[PLB] YoY Annualized Quarter Result on 31-Aug-2021 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- -39.94%
YoY- 130.26%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 134,430 44,808 189,258 190,727 199,340 243,414 102,339 4.64%
PBT 9,803 -13,286 -15,958 9,586 -2,535 12,400 1,231 41.26%
Tax -22,589 -14,679 -7,290 -6,410 -2,927 -5,646 -6,146 24.20%
NP -12,786 -27,965 -23,248 3,176 -5,462 6,754 -4,915 17.25%
-
NP to SH -10,523 -26,265 -12,099 1,858 -6,140 7,565 -2,498 27.05%
-
Tax Rate 230.43% - - 66.87% - 45.53% 499.27% -
Total Cost 147,216 72,773 212,506 187,551 204,802 236,660 107,254 5.41%
-
Net Worth 82,048 93,287 119,138 131,502 146,113 153,981 116,009 -5.60%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 82,048 93,287 119,138 131,502 146,113 153,981 116,009 -5.60%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin -9.51% -62.41% -12.28% 1.67% -2.74% 2.77% -4.80% -
ROE -12.83% -28.15% -10.16% 1.41% -4.20% 4.91% -2.15% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 119.60 39.87 168.39 169.69 177.36 216.57 98.80 3.23%
EPS -9.36 -23.37 -10.77 1.65 -5.46 6.73 -3.32 18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.83 1.06 1.17 1.30 1.37 1.12 -6.87%
Adjusted Per Share Value based on latest NOSH - 112,395
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 119.60 39.87 168.39 169.69 177.36 216.57 91.05 4.64%
EPS -9.36 -23.37 -10.77 1.65 -5.46 6.73 -2.22 27.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.83 1.06 1.17 1.30 1.37 1.0322 -5.60%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 1.11 1.05 1.15 1.20 1.14 1.14 1.68 -
P/RPS 0.93 2.63 0.68 0.71 0.64 0.53 1.70 -9.55%
P/EPS -11.86 -4.49 -10.68 72.59 -20.87 16.94 -69.66 -25.53%
EY -8.43 -22.26 -9.36 1.38 -4.79 5.90 -1.44 34.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.27 1.08 1.03 0.88 0.83 1.50 0.22%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 29/10/24 31/10/23 27/10/22 28/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.20 1.04 1.15 1.08 1.13 1.06 1.54 -
P/RPS 1.00 2.61 0.68 0.64 0.64 0.49 1.56 -7.13%
P/EPS -12.82 -4.45 -10.68 65.33 -20.69 15.75 -63.86 -23.46%
EY -7.80 -22.47 -9.36 1.53 -4.83 6.35 -1.57 30.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.25 1.08 0.92 0.87 0.77 1.38 2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment