[PLB] QoQ Quarter Result on 31-Aug-2021 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- 74.78%
YoY- 88.28%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 33,321 91,100 34,304 38,158 41,274 45,277 66,018 -36.63%
PBT 3,896 7,406 1,120 2,139 -784 1,724 6,508 -28.99%
Tax -1,279 -3,781 -780 -2,735 -576 -1,464 -1,635 -15.11%
NP 2,617 3,625 340 -596 -1,360 260 4,873 -33.95%
-
NP to SH 2,388 4,143 96 -463 -1,836 37 4,121 -30.51%
-
Tax Rate 32.83% 51.05% 69.64% 127.86% - 84.92% 25.12% -
Total Cost 30,704 87,475 33,964 38,754 42,634 45,017 61,145 -36.84%
-
Net Worth 138,245 135,997 131,502 131,502 142,741 143,865 143,865 -2.62%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 138,245 135,997 131,502 131,502 142,741 143,865 143,865 -2.62%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 7.85% 3.98% 0.99% -1.56% -3.30% 0.57% 7.38% -
ROE 1.73% 3.05% 0.07% -0.35% -1.29% 0.03% 2.86% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 29.65 81.05 30.52 33.95 36.72 40.28 58.74 -36.63%
EPS 3.18 3.69 0.09 -0.41 -1.63 0.03 3.67 -9.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.17 1.17 1.27 1.28 1.28 -2.62%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 29.65 81.05 30.52 33.95 36.72 40.28 58.74 -36.63%
EPS 3.18 3.69 0.09 -0.41 -1.63 0.03 3.67 -9.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.17 1.17 1.27 1.28 1.28 -2.62%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 1.15 1.18 1.08 1.20 1.21 1.18 1.08 -
P/RPS 3.88 1.46 3.54 3.53 3.30 2.93 1.84 64.51%
P/EPS 54.13 32.01 1,264.44 -291.30 -74.07 3,584.49 29.46 50.07%
EY 1.85 3.12 0.08 -0.34 -1.35 0.03 3.39 -33.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 0.92 1.03 0.95 0.92 0.84 7.02%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 28/07/22 28/04/22 26/01/22 28/10/21 29/07/21 28/04/21 29/01/21 -
Price 1.15 1.19 1.18 1.08 1.08 1.14 1.06 -
P/RPS 3.88 1.47 3.87 3.18 2.94 2.83 1.80 66.94%
P/EPS 54.13 32.28 1,381.52 -262.17 -66.11 3,462.98 28.91 51.97%
EY 1.85 3.10 0.07 -0.38 -1.51 0.03 3.46 -34.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 1.01 0.92 0.85 0.89 0.83 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment