[PLB] QoQ Annualized Quarter Result on 31-Aug-2021 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- -39.94%
YoY- 130.26%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 211,634 250,808 137,216 190,727 203,425 222,590 264,072 -13.73%
PBT 16,564 17,054 4,480 9,586 9,929 16,464 26,032 -26.04%
Tax -7,786 -9,124 -3,120 -6,410 -4,901 -6,200 -6,540 12.34%
NP 8,777 7,930 1,360 3,176 5,028 10,264 19,492 -41.28%
-
NP to SH 8,837 8,478 384 1,858 3,093 8,316 16,484 -34.03%
-
Tax Rate 47.01% 53.50% 69.64% 66.87% 49.36% 37.66% 25.12% -
Total Cost 202,857 242,878 135,856 187,551 198,397 212,326 244,580 -11.73%
-
Net Worth 138,245 135,997 131,502 131,502 142,741 143,865 143,865 -2.62%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 138,245 135,997 131,502 131,502 142,741 143,865 143,865 -2.62%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 4.15% 3.16% 0.99% 1.67% 2.47% 4.61% 7.38% -
ROE 6.39% 6.23% 0.29% 1.41% 2.17% 5.78% 11.46% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 188.30 223.15 122.08 169.69 180.99 198.04 234.95 -13.73%
EPS 11.77 7.54 0.36 1.65 2.75 7.40 14.68 -13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.17 1.17 1.27 1.28 1.28 -2.62%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 188.30 223.15 122.08 169.69 180.99 198.04 234.95 -13.73%
EPS 11.77 7.54 0.36 1.65 2.75 7.40 14.68 -13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.17 1.17 1.27 1.28 1.28 -2.62%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 1.15 1.18 1.08 1.20 1.21 1.18 1.08 -
P/RPS 0.61 0.53 0.88 0.71 0.67 0.60 0.46 20.72%
P/EPS 14.63 15.64 316.11 72.59 43.96 15.95 7.36 58.15%
EY 6.84 6.39 0.32 1.38 2.27 6.27 13.58 -36.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 0.92 1.03 0.95 0.92 0.84 7.02%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 28/07/22 28/04/22 26/01/22 28/10/21 29/07/21 28/04/21 29/01/21 -
Price 1.15 1.19 1.18 1.08 1.08 1.14 1.06 -
P/RPS 0.61 0.53 0.97 0.64 0.60 0.58 0.45 22.50%
P/EPS 14.63 15.78 345.38 65.33 39.24 15.41 7.23 60.05%
EY 6.84 6.34 0.29 1.53 2.55 6.49 13.84 -37.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 1.01 0.92 0.85 0.89 0.83 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment