[LATEXX] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 5.26%
YoY- -14.24%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 384,323 245,783 160,295 145,347 134,158 79,823 56,550 37.60%
PBT 65,885 23,209 4,958 4,134 4,820 3,014 -12,851 -
Tax -2,996 -8 4 8 10 56 -17 136.68%
NP 62,889 23,201 4,962 4,142 4,830 3,070 -12,868 -
-
NP to SH 62,889 23,201 4,959 4,142 4,830 3,070 -12,868 -
-
Tax Rate 4.55% 0.03% -0.08% -0.19% -0.21% -1.86% - -
Total Cost 321,434 222,582 155,333 141,205 129,328 76,753 69,418 29.08%
-
Net Worth 194,941 130,336 107,439 45,977 42,123 16,366 13,978 55.11%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 3,896 - - - - - - -
Div Payout % 6.20% - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 194,941 130,336 107,439 45,977 42,123 16,366 13,978 55.11%
NOSH 196,910 194,531 195,344 82,101 82,595 81,833 82,227 15.65%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 16.36% 9.44% 3.10% 2.85% 3.60% 3.85% -22.76% -
ROE 32.26% 17.80% 4.62% 9.01% 11.47% 18.76% -92.05% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 195.18 126.35 82.06 177.03 162.43 97.54 68.77 18.97%
EPS 31.94 11.93 2.54 5.04 5.85 3.75 -15.65 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.67 0.55 0.56 0.51 0.20 0.17 34.11%
Adjusted Per Share Value based on latest NOSH - 82,101
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 160.85 102.86 67.09 60.83 56.15 33.41 23.67 37.60%
EPS 26.32 9.71 2.08 1.73 2.02 1.28 -5.39 -
DPS 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8159 0.5455 0.4497 0.1924 0.1763 0.0685 0.0585 55.11%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 3.89 0.54 0.43 0.52 0.48 0.62 0.89 -
P/RPS 1.99 0.43 0.52 0.29 0.30 0.64 1.29 7.48%
P/EPS 12.18 4.53 16.94 10.31 8.21 16.53 -5.69 -
EY 8.21 22.09 5.90 9.70 12.18 6.05 -17.58 -
DY 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 0.81 0.78 0.93 0.94 3.10 5.24 -4.67%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 03/05/10 06/05/09 26/05/08 30/05/07 30/05/06 31/05/05 26/05/04 -
Price 3.85 0.94 0.40 0.83 0.41 0.46 0.64 -
P/RPS 1.97 0.74 0.49 0.47 0.25 0.47 0.93 13.31%
P/EPS 12.05 7.88 15.76 16.45 7.01 12.26 -4.09 -
EY 8.30 12.69 6.35 6.08 14.26 8.16 -24.45 -
DY 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 1.40 0.73 1.48 0.80 2.30 3.76 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment