[YONGTAI] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 121.48%
YoY- 148.87%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 33,838 13,299 10,711 15,694 16,777 17,779 20,067 9.09%
PBT 4,319 939 1,726 252 -464 246 -1,410 -
Tax -1,484 -644 -1,109 73 -202 -106 399 -
NP 2,835 295 617 325 -666 140 -1,011 -
-
NP to SH 2,835 295 617 325 -665 143 -1,257 -
-
Tax Rate 34.36% 68.58% 64.25% -28.97% - 43.09% - -
Total Cost 31,003 13,004 10,094 15,369 17,443 17,639 21,078 6.63%
-
Net Worth 548,605 467,785 86,055 16,851 21,231 30,983 44,577 51.91%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 548,605 467,785 86,055 16,851 21,231 30,983 44,577 51.91%
NOSH 481,523 421,428 162,368 40,123 40,060 39,722 40,159 51.25%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.38% 2.22% 5.76% 2.07% -3.97% 0.79% -5.04% -
ROE 0.52% 0.06% 0.72% 1.93% -3.13% 0.46% -2.82% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.03 3.16 6.60 39.11 41.88 44.76 49.97 -27.87%
EPS 0.59 0.07 0.38 0.81 -1.66 0.36 -3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 0.53 0.42 0.53 0.78 1.11 0.44%
Adjusted Per Share Value based on latest NOSH - 40,123
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.89 3.10 2.50 3.66 3.91 4.15 4.68 9.09%
EPS 0.66 0.07 0.14 0.08 -0.16 0.03 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2796 1.0911 0.2007 0.0393 0.0495 0.0723 0.104 51.91%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.45 1.47 0.835 0.595 1.01 0.335 0.25 -
P/RPS 20.62 46.58 12.66 1.52 2.41 0.75 0.50 85.82%
P/EPS 246.13 2,100.00 219.74 73.46 -60.84 93.06 -7.99 -
EY 0.41 0.05 0.46 1.36 -1.64 1.07 -12.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 1.58 1.42 1.91 0.43 0.23 32.92%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 29/05/17 19/05/16 28/05/15 29/05/14 30/05/13 30/05/12 -
Price 1.43 1.45 0.895 0.635 1.04 0.515 0.28 -
P/RPS 20.34 45.95 13.57 1.62 2.48 1.15 0.56 81.93%
P/EPS 242.74 2,071.43 235.53 78.40 -62.65 143.06 -8.95 -
EY 0.41 0.05 0.42 1.28 -1.60 0.70 -11.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.31 1.69 1.51 1.96 0.66 0.25 30.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment