[YONGTAI] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -4.25%
YoY- 155.99%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 135,769 27,162 36,842 64,446 63,341 72,802 74,316 10.56%
PBT 19,658 5,202 5,298 3,909 -2,162 478 -3,852 -
Tax -6,248 -994 -3,561 -2,482 -388 -350 1,222 -
NP 13,410 4,208 1,737 1,426 -2,550 128 -2,629 -
-
NP to SH 13,410 4,208 1,737 1,426 -2,548 144 -3,349 -
-
Tax Rate 31.78% 19.11% 67.21% 63.49% - 73.22% - -
Total Cost 122,358 22,954 35,105 63,020 65,891 72,674 76,945 8.03%
-
Net Worth 548,605 318,469 85,258 16,831 21,277 31,199 44,541 51.93%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 548,605 318,469 85,258 16,831 21,277 31,199 44,541 51.93%
NOSH 481,523 286,909 160,864 40,074 40,147 39,999 40,127 51.27%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 9.88% 15.49% 4.72% 2.21% -4.03% 0.18% -3.54% -
ROE 2.44% 1.32% 2.04% 8.48% -11.97% 0.46% -7.52% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 28.21 9.47 22.90 160.82 157.77 182.01 185.20 -26.91%
EPS 2.93 1.47 1.08 3.56 -6.35 0.36 -8.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 0.53 0.42 0.53 0.78 1.11 0.44%
Adjusted Per Share Value based on latest NOSH - 40,123
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 31.67 6.34 8.59 15.03 14.77 16.98 17.33 10.56%
EPS 3.13 0.98 0.41 0.33 -0.59 0.03 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2796 0.7428 0.1989 0.0393 0.0496 0.0728 0.1039 51.93%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.45 1.47 0.835 0.595 1.01 0.335 0.25 -
P/RPS 5.14 15.53 3.65 0.37 0.64 0.18 0.13 84.52%
P/EPS 52.03 100.23 77.31 16.71 -15.91 93.06 -3.00 -
EY 1.92 1.00 1.29 5.98 -6.28 1.07 -33.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 1.58 1.42 1.91 0.43 0.23 32.92%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 29/05/17 19/05/16 28/05/15 29/05/14 30/05/13 30/05/12 -
Price 1.43 1.45 0.895 0.635 1.04 0.515 0.28 -
P/RPS 5.07 15.32 3.91 0.39 0.66 0.28 0.15 79.76%
P/EPS 51.31 98.86 82.87 17.84 -16.39 143.06 -3.35 -
EY 1.95 1.01 1.21 5.61 -6.10 0.70 -29.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.31 1.69 1.51 1.96 0.66 0.25 30.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment