[POHUAT] YoY Annualized Quarter Result on 30-Apr-2007 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- -49.11%
YoY- 168.28%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 317,298 340,078 365,820 389,328 336,918 303,260 272,122 2.59%
PBT 8,812 18,190 8,474 12,318 6,646 -11,028 6,634 4.84%
Tax -1,600 -634 -1,746 -2,708 -2,598 -2,474 -2,424 -6.68%
NP 7,212 17,556 6,728 9,610 4,048 -13,502 4,210 9.38%
-
NP to SH 7,074 17,224 6,096 9,100 3,392 -13,502 4,210 9.03%
-
Tax Rate 18.16% 3.49% 20.60% 21.98% 39.09% - 36.54% -
Total Cost 310,086 322,522 359,092 379,718 332,870 316,762 267,912 2.46%
-
Net Worth 128,420 136,439 123,247 114,490 105,790 96,816 98,291 4.55%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 128,420 136,439 123,247 114,490 105,790 96,816 98,291 4.55%
NOSH 113,365 87,254 87,335 87,164 87,422 87,222 86,983 4.51%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 2.27% 5.16% 1.84% 2.47% 1.20% -4.45% 1.55% -
ROE 5.51% 12.62% 4.95% 7.95% 3.21% -13.95% 4.28% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 279.89 389.75 418.87 446.66 385.39 347.69 312.84 -1.83%
EPS 6.24 19.74 6.98 10.44 3.88 -15.48 4.84 4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1328 1.5637 1.4112 1.3135 1.2101 1.11 1.13 0.04%
Adjusted Per Share Value based on latest NOSH - 88,888
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 119.74 128.33 138.05 146.92 127.14 114.44 102.69 2.59%
EPS 2.67 6.50 2.30 3.43 1.28 -5.10 1.59 9.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4846 0.5149 0.4651 0.432 0.3992 0.3653 0.3709 4.55%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.55 0.56 0.75 0.69 0.55 0.67 1.11 -
P/RPS 0.20 0.14 0.18 0.15 0.14 0.19 0.35 -8.90%
P/EPS 8.81 2.84 10.74 6.61 14.18 -4.33 22.93 -14.73%
EY 11.35 35.25 9.31 15.13 7.05 -23.10 4.36 17.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.36 0.53 0.53 0.45 0.60 0.98 -10.90%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 28/06/10 30/06/09 23/06/08 26/06/07 04/07/06 30/06/05 29/06/04 -
Price 0.48 0.55 0.50 0.70 0.50 0.62 0.97 -
P/RPS 0.17 0.14 0.12 0.16 0.13 0.18 0.31 -9.52%
P/EPS 7.69 2.79 7.16 6.70 12.89 -4.01 20.04 -14.74%
EY 13.00 35.89 13.96 14.91 7.76 -24.97 4.99 17.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.35 0.53 0.41 0.56 0.86 -11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment