[POHUAT] QoQ TTM Result on 30-Apr-2007 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- -11.92%
YoY- 5.12%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 407,877 409,382 396,235 390,091 379,448 363,887 368,077 7.06%
PBT 19,852 19,778 16,892 13,287 14,594 10,451 11,286 45.56%
Tax -1,783 -2,130 -2,400 -3,226 -3,337 -3,170 -1,765 0.67%
NP 18,069 17,648 14,492 10,061 11,257 7,281 9,521 53.10%
-
NP to SH 17,427 17,139 14,471 9,942 11,288 7,089 9,066 54.41%
-
Tax Rate 8.98% 10.77% 14.21% 24.28% 22.87% 30.33% 15.64% -
Total Cost 389,808 391,734 381,743 380,030 368,191 356,606 358,556 5.71%
-
Net Worth 124,901 122,368 117,386 116,755 114,372 108,620 98,075 17.43%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 3,487 3,487 1,743 1,743 1,743 1,743 1,745 58.44%
Div Payout % 20.01% 20.35% 12.05% 17.54% 15.44% 24.59% 19.25% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 124,901 122,368 117,386 116,755 114,372 108,620 98,075 17.43%
NOSH 87,142 87,175 87,191 88,888 87,134 87,168 82,500 3.70%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 4.43% 4.31% 3.66% 2.58% 2.97% 2.00% 2.59% -
ROE 13.95% 14.01% 12.33% 8.52% 9.87% 6.53% 9.24% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 468.06 469.61 454.44 438.85 435.47 417.45 446.15 3.23%
EPS 20.00 19.66 16.60 11.18 12.95 8.13 10.99 48.89%
DPS 4.00 4.00 2.00 1.96 2.00 2.00 2.12 52.51%
NAPS 1.4333 1.4037 1.3463 1.3135 1.3126 1.2461 1.1888 13.24%
Adjusted Per Share Value based on latest NOSH - 88,888
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 146.56 147.10 142.38 140.17 136.35 130.75 132.26 7.06%
EPS 6.26 6.16 5.20 3.57 4.06 2.55 3.26 54.30%
DPS 1.25 1.25 0.63 0.63 0.63 0.63 0.63 57.70%
NAPS 0.4488 0.4397 0.4218 0.4195 0.411 0.3903 0.3524 17.44%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.81 0.69 0.68 0.69 0.49 0.49 0.43 -
P/RPS 0.17 0.15 0.15 0.16 0.11 0.12 0.10 42.30%
P/EPS 4.05 3.51 4.10 6.17 3.78 6.03 3.91 2.36%
EY 24.69 28.49 24.41 16.21 26.44 16.60 25.56 -2.27%
DY 4.94 5.80 2.94 2.84 4.08 4.08 4.92 0.27%
P/NAPS 0.57 0.49 0.51 0.53 0.37 0.39 0.36 35.73%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 25/03/08 31/12/07 27/09/07 26/06/07 28/03/07 20/12/06 27/09/06 -
Price 0.68 0.86 0.55 0.70 0.58 0.40 0.42 -
P/RPS 0.15 0.18 0.12 0.16 0.13 0.10 0.09 40.44%
P/EPS 3.40 4.37 3.31 6.26 4.48 4.92 3.82 -7.45%
EY 29.41 22.86 30.18 15.98 22.34 20.33 26.16 8.09%
DY 5.88 4.65 3.64 2.80 3.45 5.00 5.04 10.79%
P/NAPS 0.47 0.61 0.41 0.53 0.44 0.32 0.35 21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment