[POHUAT] YoY TTM Result on 30-Apr-2007 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- -11.92%
YoY- 5.12%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 318,258 372,367 397,629 390,091 359,157 321,392 233,061 5.32%
PBT 7,785 15,194 17,856 13,287 11,842 2,100 8,563 -1.57%
Tax -2,810 -2,411 -1,648 -3,226 -1,819 -3,092 -6,614 -13.29%
NP 4,975 12,783 16,208 10,061 10,023 -992 1,949 16.89%
-
NP to SH 4,863 12,573 15,637 9,942 9,458 -992 1,949 16.45%
-
Tax Rate 36.10% 15.87% 9.23% 24.28% 15.36% 147.24% 77.24% -
Total Cost 313,283 359,584 381,421 380,030 349,134 322,384 231,112 5.19%
-
Net Worth 127,769 136,412 123,120 116,755 105,865 96,854 97,903 4.53%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 2,049 1,742 3,487 1,743 1,745 1,249 919 14.29%
Div Payout % 42.14% 13.86% 22.30% 17.54% 18.45% 0.00% 47.18% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 127,769 136,412 123,120 116,755 105,865 96,854 97,903 4.53%
NOSH 112,790 87,236 87,244 88,888 87,484 87,256 86,640 4.49%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 1.56% 3.43% 4.08% 2.58% 2.79% -0.31% 0.84% -
ROE 3.81% 9.22% 12.70% 8.52% 8.93% -1.02% 1.99% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 282.17 426.85 455.76 438.85 410.54 368.33 269.00 0.79%
EPS 4.31 14.41 17.92 11.18 10.81 -1.14 2.25 11.43%
DPS 1.82 2.00 4.00 1.96 2.00 1.44 1.06 9.42%
NAPS 1.1328 1.5637 1.4112 1.3135 1.2101 1.11 1.13 0.04%
Adjusted Per Share Value based on latest NOSH - 88,888
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 114.36 133.80 142.88 140.17 129.05 115.48 83.74 5.32%
EPS 1.75 4.52 5.62 3.57 3.40 -0.36 0.70 16.49%
DPS 0.74 0.63 1.25 0.63 0.63 0.45 0.33 14.40%
NAPS 0.4591 0.4902 0.4424 0.4195 0.3804 0.348 0.3518 4.53%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.55 0.56 0.75 0.69 0.55 0.67 1.11 -
P/RPS 0.19 0.13 0.16 0.16 0.13 0.18 0.41 -12.02%
P/EPS 12.76 3.89 4.18 6.17 5.09 -58.93 49.34 -20.17%
EY 7.84 25.74 23.90 16.21 19.66 -1.70 2.03 25.24%
DY 3.30 3.57 5.33 2.84 3.64 2.15 0.96 22.83%
P/NAPS 0.49 0.36 0.53 0.53 0.45 0.60 0.98 -10.90%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 28/06/10 30/06/09 23/06/08 26/06/07 04/07/06 30/06/05 29/06/04 -
Price 0.48 0.55 0.50 0.70 0.50 0.62 0.97 -
P/RPS 0.17 0.13 0.11 0.16 0.12 0.17 0.36 -11.74%
P/EPS 11.13 3.82 2.79 6.26 4.62 -54.54 43.12 -20.19%
EY 8.98 26.20 35.85 15.98 21.62 -1.83 2.32 25.29%
DY 3.79 3.64 8.00 2.80 4.00 2.32 1.09 23.07%
P/NAPS 0.42 0.35 0.35 0.53 0.41 0.56 0.86 -11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment