[POHUAT] YoY Annualized Quarter Result on 31-Jan-2002 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
21-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ- -70.39%
YoY- -87.06%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 319,120 240,700 182,164 33,644 133,740 113,076 0 -100.00%
PBT 6,704 6,316 9,868 1,960 12,100 12,100 0 -100.00%
Tax -2,540 -2,224 -2,040 -712 -2,456 -2,456 0 -100.00%
NP 4,164 4,092 7,828 1,248 9,644 9,644 0 -100.00%
-
NP to SH 4,164 4,092 7,828 1,248 9,644 9,644 0 -100.00%
-
Tax Rate 37.89% 35.21% 20.67% 36.33% 20.30% 20.30% - -
Total Cost 314,956 236,608 174,336 32,396 124,096 103,432 0 -100.00%
-
Net Worth 104,099 97,965 86,824 79,462 76,397 49,689 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 104,099 97,965 86,824 79,462 76,397 49,689 0 -100.00%
NOSH 87,478 86,694 45,938 46,051 46,022 34,992 0 -100.00%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 1.30% 1.70% 4.30% 3.71% 7.21% 8.53% 0.00% -
ROE 4.00% 4.18% 9.02% 1.57% 12.62% 19.41% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 364.80 277.64 396.53 73.06 290.60 323.14 0.00 -100.00%
EPS 4.76 4.72 17.04 2.71 20.96 27.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.13 1.89 1.7255 1.66 1.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 46,051
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 120.42 90.83 68.74 12.70 50.47 42.67 0.00 -100.00%
EPS 1.57 1.54 2.95 0.47 3.64 3.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3928 0.3697 0.3276 0.2999 0.2883 0.1875 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 31/01/03 - - - - -
Price 0.79 1.47 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.53 0.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.60 31.14 6.40 0.00 0.00 0.00 0.00 -100.00%
EY 6.03 3.21 15.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.30 0.58 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/05 30/03/04 28/03/03 21/03/02 29/03/01 31/03/00 - -
Price 0.73 1.20 1.06 1.20 0.00 0.00 0.00 -
P/RPS 0.20 0.43 0.27 1.64 0.00 0.00 0.00 -100.00%
P/EPS 15.34 25.42 6.22 44.28 0.00 0.00 0.00 -100.00%
EY 6.52 3.93 16.08 2.26 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.06 0.56 0.70 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment