[POHUAT] YoY Annualized Quarter Result on 31-Jul-2018 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 2.58%
YoY- -30.72%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 668,914 590,384 678,554 576,556 590,112 510,893 418,338 8.12%
PBT 56,544 49,764 58,977 41,546 60,516 45,221 36,648 7.48%
Tax -8,870 -9,994 -10,893 -6,702 -10,534 -8,206 -5,988 6.76%
NP 47,673 39,769 48,084 34,844 49,981 37,014 30,660 7.62%
-
NP to SH 47,673 39,769 48,090 35,037 50,574 37,341 31,112 7.36%
-
Tax Rate 15.69% 20.08% 18.47% 16.13% 17.41% 18.15% 16.34% -
Total Cost 621,241 550,614 630,470 541,712 540,130 473,878 387,678 8.16%
-
Net Worth 462,217 387,796 345,746 298,476 273,590 226,054 196,567 15.30%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 3,532 15,526 11,803 5,855 14,238 17,076 8,539 -13.67%
Div Payout % 7.41% 39.04% 24.54% 16.71% 28.15% 45.73% 27.45% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 462,217 387,796 345,746 298,476 273,590 226,054 196,567 15.30%
NOSH 278,299 245,454 236,739 233,232 213,575 213,460 106,742 17.30%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 7.13% 6.74% 7.09% 6.04% 8.47% 7.25% 7.33% -
ROE 10.31% 10.26% 13.91% 11.74% 18.49% 16.52% 15.83% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 252.45 253.50 306.59 262.59 276.30 239.34 391.91 -7.06%
EPS 17.99 17.23 21.73 15.96 23.68 17.49 29.15 -7.72%
DPS 1.33 6.67 5.33 2.67 6.67 8.00 8.00 -25.82%
NAPS 1.7444 1.6651 1.5622 1.3594 1.281 1.059 1.8415 -0.89%
Adjusted Per Share Value based on latest NOSH - 233,232
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 240.36 212.14 243.82 207.17 212.04 183.58 150.32 8.12%
EPS 17.13 14.29 17.28 12.59 18.17 13.42 11.18 7.36%
DPS 1.27 5.58 4.24 2.10 5.12 6.14 3.07 -13.66%
NAPS 1.6609 1.3934 1.2424 1.0725 0.9831 0.8123 0.7063 15.30%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.35 1.20 1.50 1.49 1.92 1.49 2.82 -
P/RPS 0.53 0.47 0.49 0.57 0.69 0.62 0.72 -4.97%
P/EPS 7.50 7.03 6.90 9.34 8.11 8.52 9.68 -4.15%
EY 13.33 14.23 14.49 10.71 12.33 11.74 10.34 4.32%
DY 0.99 5.56 3.56 1.79 3.47 5.37 2.84 -16.09%
P/NAPS 0.77 0.72 0.96 1.10 1.50 1.41 1.53 -10.80%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 28/09/21 15/09/20 20/09/19 26/09/18 25/09/17 26/09/16 14/09/15 -
Price 1.42 1.38 1.57 1.43 1.96 1.53 2.90 -
P/RPS 0.56 0.54 0.51 0.54 0.71 0.64 0.74 -4.53%
P/EPS 7.89 8.08 7.23 8.96 8.28 8.75 9.95 -3.78%
EY 12.67 12.37 13.84 11.16 12.08 11.43 10.05 3.93%
DY 0.94 4.83 3.40 1.86 3.40 5.23 2.76 -16.41%
P/NAPS 0.81 0.83 1.00 1.05 1.53 1.44 1.57 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment