[UCHITEC] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -24.54%
YoY- -22.66%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 122,420 102,504 92,224 97,076 88,116 99,864 96,036 4.12%
PBT 54,976 42,240 41,716 47,268 44,856 48,840 40,320 5.29%
Tax -1,316 -1,220 -1,084 -13,440 -1,116 -1,000 -504 17.32%
NP 53,660 41,020 40,632 33,828 43,740 47,840 39,816 5.09%
-
NP to SH 53,660 41,020 40,632 33,828 43,740 47,840 39,816 5.09%
-
Tax Rate 2.39% 2.89% 2.60% 28.43% 2.49% 2.05% 1.25% -
Total Cost 68,760 61,484 51,592 63,248 44,376 52,024 56,220 3.40%
-
Net Worth 240,384 208,829 200,194 195,729 199,489 188,259 174,566 5.47%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 240,384 208,829 200,194 195,729 199,489 188,259 174,566 5.47%
NOSH 387,716 372,909 370,729 369,301 369,425 369,135 371,417 0.71%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 43.83% 40.02% 44.06% 34.85% 49.64% 47.91% 41.46% -
ROE 22.32% 19.64% 20.30% 17.28% 21.93% 25.41% 22.81% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 31.57 27.49 24.88 26.29 23.85 27.05 25.86 3.37%
EPS 13.84 11.00 10.96 9.16 11.84 12.96 10.72 4.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.56 0.54 0.53 0.54 0.51 0.47 4.72%
Adjusted Per Share Value based on latest NOSH - 369,301
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 26.42 22.13 19.91 20.95 19.02 21.56 20.73 4.12%
EPS 11.58 8.85 8.77 7.30 9.44 10.33 8.59 5.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5189 0.4508 0.4321 0.4225 0.4306 0.4064 0.3768 5.47%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.67 1.51 1.38 1.20 1.21 1.47 1.38 -
P/RPS 5.29 5.49 5.55 4.57 5.07 5.43 5.34 -0.15%
P/EPS 12.07 13.73 12.59 13.10 10.22 11.34 12.87 -1.06%
EY 8.29 7.28 7.94 7.63 9.79 8.82 7.77 1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.70 2.56 2.26 2.24 2.88 2.94 -1.46%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 17/05/16 20/05/15 22/05/14 27/05/13 23/05/12 23/05/11 26/05/10 -
Price 1.70 1.59 1.43 1.33 1.23 1.39 1.23 -
P/RPS 5.38 5.78 5.75 5.06 5.16 5.14 4.76 2.05%
P/EPS 12.28 14.45 13.05 14.52 10.39 10.73 11.47 1.14%
EY 8.14 6.92 7.66 6.89 9.63 9.32 8.72 -1.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.84 2.65 2.51 2.28 2.73 2.62 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment