[UCHITEC] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 2.27%
YoY- 0.95%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 125,088 129,832 122,420 102,504 92,224 97,076 88,116 6.01%
PBT 57,712 58,504 54,976 42,240 41,716 47,268 44,856 4.28%
Tax -2,572 -1,520 -1,316 -1,220 -1,084 -13,440 -1,116 14.92%
NP 55,140 56,984 53,660 41,020 40,632 33,828 43,740 3.93%
-
NP to SH 55,140 56,984 53,660 41,020 40,632 33,828 43,740 3.93%
-
Tax Rate 4.46% 2.60% 2.39% 2.89% 2.60% 28.43% 2.49% -
Total Cost 69,948 72,848 68,760 61,484 51,592 63,248 44,376 7.87%
-
Net Worth 250,490 266,341 240,384 208,829 200,194 195,729 199,489 3.86%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 250,490 266,341 240,384 208,829 200,194 195,729 199,489 3.86%
NOSH 449,484 443,695 387,716 372,909 370,729 369,301 369,425 3.32%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 44.08% 43.89% 43.83% 40.02% 44.06% 34.85% 49.64% -
ROE 22.01% 21.40% 22.32% 19.64% 20.30% 17.28% 21.93% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 27.96 29.74 31.57 27.49 24.88 26.29 23.85 2.68%
EPS 12.32 13.04 13.84 11.00 10.96 9.16 11.84 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.61 0.62 0.56 0.54 0.53 0.54 0.60%
Adjusted Per Share Value based on latest NOSH - 372,909
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 27.01 28.04 26.44 22.13 19.91 20.96 19.03 6.00%
EPS 11.91 12.31 11.59 8.86 8.77 7.30 9.45 3.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5409 0.5751 0.5191 0.4509 0.4323 0.4227 0.4308 3.86%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.67 1.79 1.67 1.51 1.38 1.20 1.21 -
P/RPS 9.55 6.02 5.29 5.49 5.55 4.57 5.07 11.12%
P/EPS 21.66 13.72 12.07 13.73 12.59 13.10 10.22 13.32%
EY 4.62 7.29 8.29 7.28 7.94 7.63 9.79 -11.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.77 2.93 2.69 2.70 2.56 2.26 2.24 13.41%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 22/05/17 17/05/16 20/05/15 22/05/14 27/05/13 23/05/12 -
Price 2.96 1.88 1.70 1.59 1.43 1.33 1.23 -
P/RPS 10.58 6.32 5.38 5.78 5.75 5.06 5.16 12.70%
P/EPS 24.01 14.41 12.28 14.45 13.05 14.52 10.39 14.97%
EY 4.16 6.94 8.14 6.92 7.66 6.89 9.63 -13.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 3.08 2.74 2.84 2.65 2.51 2.28 15.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment