[INGRESS] YoY Annualized Quarter Result on 31-Jul-2009 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
04-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 201.19%
YoY- -58.09%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 830,660 706,280 751,960 658,728 534,626 343,362 307,652 17.98%
PBT 29,936 31,872 42,048 14,010 30,048 -13,176 9,988 20.05%
Tax -3,382 -1,592 -5,736 -2,822 -5,564 4,134 -5,634 -8.14%
NP 26,554 30,280 36,312 11,188 24,484 -9,042 4,354 35.13%
-
NP to SH 22,034 21,384 25,880 7,072 16,874 -10,040 -1,276 -
-
Tax Rate 11.30% 4.99% 13.64% 20.14% 18.52% - 56.41% -
Total Cost 804,106 676,000 715,648 647,540 510,142 352,404 303,298 17.62%
-
Net Worth 198,348 164,489 148,022 102,897 163,941 172,996 160,815 3.55%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div 67 - - - - 6,178 6,039 -52.74%
Div Payout % 0.31% - - - - 0.00% 0.00% -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 198,348 164,489 148,022 102,897 163,941 172,996 160,815 3.55%
NOSH 84,421 76,810 76,795 76,869 76,769 77,230 75,499 1.87%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 3.20% 4.29% 4.83% 1.70% 4.58% -2.63% 1.42% -
ROE 11.11% 13.00% 17.48% 6.87% 10.29% -5.80% -0.79% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 983.94 919.51 979.18 856.94 696.40 444.59 407.49 15.81%
EPS 26.10 27.84 33.70 9.20 21.98 -13.00 -1.60 -
DPS 0.08 0.00 0.00 0.00 0.00 8.00 8.00 -53.55%
NAPS 2.3495 2.1415 1.9275 1.3386 2.1355 2.24 2.13 1.64%
Adjusted Per Share Value based on latest NOSH - 77,657
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 984.24 836.86 890.99 780.52 633.47 406.84 364.53 17.98%
EPS 26.11 25.34 30.66 8.38 19.99 -11.90 -1.51 -
DPS 0.08 0.00 0.00 0.00 0.00 7.32 7.16 -52.68%
NAPS 2.3502 1.949 1.7539 1.2192 1.9425 2.0498 1.9055 3.55%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.40 0.92 0.76 0.32 0.51 0.95 1.12 -
P/RPS 0.14 0.10 0.08 0.04 0.07 0.21 0.27 -10.35%
P/EPS 5.36 3.30 2.26 3.48 2.32 -7.31 -66.27 -
EY 18.64 30.26 44.34 28.75 43.10 -13.68 -1.51 -
DY 0.06 0.00 0.00 0.00 0.00 8.42 7.14 -54.87%
P/NAPS 0.60 0.43 0.39 0.24 0.24 0.42 0.53 2.08%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 27/09/11 27/09/10 04/09/09 25/09/08 20/09/07 29/09/06 -
Price 1.17 0.78 0.92 0.34 0.40 0.85 1.03 -
P/RPS 0.12 0.08 0.09 0.04 0.06 0.19 0.25 -11.50%
P/EPS 4.48 2.80 2.73 3.70 1.82 -6.54 -60.94 -
EY 22.31 35.69 36.63 27.06 54.95 -15.29 -1.64 -
DY 0.07 0.00 0.00 0.00 0.00 9.41 7.77 -54.35%
P/NAPS 0.50 0.36 0.48 0.25 0.19 0.38 0.48 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment