[INGRESS] QoQ TTM Result on 31-Jul-2009 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
04-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -4.44%
YoY- -2264.65%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 679,397 650,659 634,188 631,577 609,296 569,525 531,138 17.88%
PBT 33,326 19,575 -46,981 -50,484 -47,501 -42,466 12,458 93.05%
Tax -1,829 -1,031 413 572 -304 -800 -1,924 -3.32%
NP 31,497 18,544 -46,568 -49,912 -47,805 -43,266 10,534 107.96%
-
NP to SH 20,694 10,811 -42,263 -45,739 -43,796 -40,840 4,108 194.73%
-
Tax Rate 5.49% 5.27% - - - - 15.44% -
Total Cost 647,900 632,115 680,756 681,489 657,101 612,791 520,604 15.74%
-
Net Worth 147,041 75,914 117,261 103,952 109,204 114,940 167,649 -8.39%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 147,041 75,914 117,261 103,952 109,204 114,940 167,649 -8.39%
NOSH 76,985 75,914 77,049 77,657 73,374 76,857 76,499 0.42%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 4.64% 2.85% -7.34% -7.90% -7.85% -7.60% 1.98% -
ROE 14.07% 14.24% -36.04% -44.00% -40.10% -35.53% 2.45% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 882.50 857.10 823.10 813.28 830.39 741.01 694.30 17.39%
EPS 26.88 14.24 -54.85 -58.90 -59.69 -53.14 5.37 193.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.00 1.5219 1.3386 1.4883 1.4955 2.1915 -8.78%
Adjusted Per Share Value based on latest NOSH - 77,657
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 805.01 770.96 751.44 748.35 721.95 674.82 629.34 17.88%
EPS 24.52 12.81 -50.08 -54.20 -51.89 -48.39 4.87 194.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7423 0.8995 1.3894 1.2317 1.2939 1.3619 1.9865 -8.39%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.62 0.67 0.76 0.32 0.16 0.26 0.28 -
P/RPS 0.07 0.08 0.09 0.04 0.02 0.04 0.04 45.36%
P/EPS 2.31 4.70 -1.39 -0.54 -0.27 -0.49 5.21 -41.94%
EY 43.36 21.26 -72.17 -184.06 -373.05 -204.37 19.18 72.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.67 0.50 0.24 0.11 0.17 0.13 82.60%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 22/06/10 24/03/10 15/12/09 04/09/09 30/06/09 30/03/09 24/12/08 -
Price 0.57 0.62 0.65 0.34 0.19 0.22 0.23 -
P/RPS 0.06 0.07 0.08 0.04 0.02 0.03 0.03 58.94%
P/EPS 2.12 4.35 -1.19 -0.58 -0.32 -0.41 4.28 -37.47%
EY 47.16 22.97 -84.39 -173.23 -314.15 -241.53 23.35 59.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.62 0.43 0.25 0.13 0.15 0.10 108.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment