[INGRESS] YoY Annualized Quarter Result on 31-Jul-2008 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 19.07%
YoY- 268.07%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 706,280 751,960 658,728 534,626 343,362 307,652 259,550 18.14%
PBT 31,872 42,048 14,010 30,048 -13,176 9,988 3,652 43.46%
Tax -1,592 -5,736 -2,822 -5,564 4,134 -5,634 -2,230 -5.45%
NP 30,280 36,312 11,188 24,484 -9,042 4,354 1,422 66.44%
-
NP to SH 21,384 25,880 7,072 16,874 -10,040 -1,276 -1,814 -
-
Tax Rate 4.99% 13.64% 20.14% 18.52% - 56.41% 61.06% -
Total Cost 676,000 715,648 647,540 510,142 352,404 303,298 258,128 17.39%
-
Net Worth 164,489 148,022 102,897 163,941 172,996 160,815 153,526 1.15%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - 6,178 6,039 7,676 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 164,489 148,022 102,897 163,941 172,996 160,815 153,526 1.15%
NOSH 76,810 76,795 76,869 76,769 77,230 75,499 76,763 0.01%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 4.29% 4.83% 1.70% 4.58% -2.63% 1.42% 0.55% -
ROE 13.00% 17.48% 6.87% 10.29% -5.80% -0.79% -1.18% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 919.51 979.18 856.94 696.40 444.59 407.49 338.12 18.13%
EPS 27.84 33.70 9.20 21.98 -13.00 -1.60 -2.40 -
DPS 0.00 0.00 0.00 0.00 8.00 8.00 10.00 -
NAPS 2.1415 1.9275 1.3386 2.1355 2.24 2.13 2.00 1.14%
Adjusted Per Share Value based on latest NOSH - 76,828
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 836.86 890.99 780.52 633.47 406.84 364.53 307.54 18.14%
EPS 25.34 30.66 8.38 19.99 -11.90 -1.51 -2.15 -
DPS 0.00 0.00 0.00 0.00 7.32 7.16 9.10 -
NAPS 1.949 1.7539 1.2192 1.9425 2.0498 1.9055 1.8191 1.15%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.92 0.76 0.32 0.51 0.95 1.12 1.21 -
P/RPS 0.10 0.08 0.04 0.07 0.21 0.27 0.36 -19.21%
P/EPS 3.30 2.26 3.48 2.32 -7.31 -66.27 -51.20 -
EY 30.26 44.34 28.75 43.10 -13.68 -1.51 -1.95 -
DY 0.00 0.00 0.00 0.00 8.42 7.14 8.26 -
P/NAPS 0.43 0.39 0.24 0.24 0.42 0.53 0.61 -5.65%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 27/09/11 27/09/10 04/09/09 25/09/08 20/09/07 29/09/06 27/09/05 -
Price 0.78 0.92 0.34 0.40 0.85 1.03 1.18 -
P/RPS 0.08 0.09 0.04 0.06 0.19 0.25 0.35 -21.79%
P/EPS 2.80 2.73 3.70 1.82 -6.54 -60.94 -49.93 -
EY 35.69 36.63 27.06 54.95 -15.29 -1.64 -2.00 -
DY 0.00 0.00 0.00 0.00 9.41 7.77 8.47 -
P/NAPS 0.36 0.48 0.25 0.19 0.38 0.48 0.59 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment