[TOPGLOV] YoY Annualized Quarter Result on 29-Feb-2008 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
03-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 0.17%
YoY- 17.23%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 1,953,434 1,964,390 1,465,196 1,314,516 1,239,304 874,388 575,744 22.57%
PBT 151,760 361,056 176,406 132,666 115,844 88,534 62,008 16.07%
Tax -27,214 -83,444 -34,990 -16,354 -14,892 -11,244 -8,338 21.78%
NP 124,546 277,612 141,416 116,312 100,952 77,290 53,670 15.05%
-
NP to SH 122,920 271,468 140,312 117,726 100,426 76,720 53,670 14.80%
-
Tax Rate 17.93% 23.11% 19.83% 12.33% 12.86% 12.70% 13.45% -
Total Cost 1,828,888 1,686,778 1,323,780 1,198,204 1,138,352 797,098 522,074 23.22%
-
Net Worth 1,125,324 902,303 727,172 641,841 520,747 189,619 179,211 35.80%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 1,125,324 902,303 727,172 641,841 520,747 189,619 179,211 35.80%
NOSH 618,309 298,776 294,402 300,628 273,789 189,619 186,873 22.05%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 6.38% 14.13% 9.65% 8.85% 8.15% 8.84% 9.32% -
ROE 10.92% 30.09% 19.30% 18.34% 19.28% 40.46% 29.95% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 315.93 657.48 497.69 437.26 452.65 461.13 308.09 0.41%
EPS 19.88 90.86 47.66 39.16 36.68 28.90 28.72 -5.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 3.02 2.47 2.135 1.902 1.00 0.959 11.26%
Adjusted Per Share Value based on latest NOSH - 300,509
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 23.79 23.92 17.84 16.01 15.09 10.65 7.01 22.57%
EPS 1.50 3.31 1.71 1.43 1.22 0.93 0.65 14.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.1099 0.0886 0.0782 0.0634 0.0231 0.0218 35.82%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 4.89 11.32 4.48 5.05 8.85 7.65 4.68 -
P/RPS 1.55 1.72 0.90 1.15 1.96 1.66 1.52 0.32%
P/EPS 24.60 12.46 9.40 12.90 24.13 18.91 16.30 7.09%
EY 4.07 8.03 10.64 7.75 4.14 5.29 6.14 -6.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.75 1.81 2.37 4.65 7.65 4.88 -9.44%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 16/03/11 17/03/10 07/04/09 03/04/08 04/04/07 04/04/06 05/04/05 -
Price 5.28 12.56 4.98 3.98 8.95 7.70 4.60 -
P/RPS 1.67 1.91 1.00 0.91 1.98 1.67 1.49 1.91%
P/EPS 26.56 13.82 10.45 10.16 24.40 19.03 16.02 8.78%
EY 3.77 7.23 9.57 9.84 4.10 5.25 6.24 -8.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 4.16 2.02 1.86 4.71 7.70 4.80 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment