[TOPGLOV] YoY TTM Result on 29-Feb-2008 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
03-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 4.37%
YoY- 8.83%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 2,073,954 1,778,674 1,453,271 1,266,384 1,175,069 791,149 522,471 25.81%
PBT 200,313 314,317 156,497 127,055 105,428 79,008 56,976 23.29%
Tax -26,435 -78,149 -35,842 -30,723 -14,536 -14,006 -8,319 21.24%
NP 173,878 236,168 120,655 96,332 90,892 65,002 48,657 23.63%
-
NP to SH 170,957 234,711 121,358 98,210 90,245 64,733 48,657 23.28%
-
Tax Rate 13.20% 24.86% 22.90% 24.18% 13.79% 17.73% 14.60% -
Total Cost 1,900,076 1,542,506 1,332,616 1,170,052 1,084,177 726,147 473,814 26.03%
-
Net Worth 1,125,211 898,802 727,598 641,588 527,898 190,123 178,983 35.83%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 64,393 42,849 32,708 28,219 15,961 15,055 6,486 46.57%
Div Payout % 37.67% 18.26% 26.95% 28.73% 17.69% 23.26% 13.33% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 1,125,211 898,802 727,598 641,588 527,898 190,123 178,983 35.83%
NOSH 618,248 299,600 294,574 300,509 277,549 190,123 186,635 22.08%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 8.38% 13.28% 8.30% 7.61% 7.74% 8.22% 9.31% -
ROE 15.19% 26.11% 16.68% 15.31% 17.10% 34.05% 27.19% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 335.46 593.68 493.35 421.41 423.37 416.12 279.94 3.05%
EPS 27.65 78.34 41.20 32.68 32.51 34.05 26.07 0.98%
DPS 10.42 14.50 11.10 9.39 5.75 8.00 3.48 20.04%
NAPS 1.82 3.00 2.47 2.135 1.902 1.00 0.959 11.26%
Adjusted Per Share Value based on latest NOSH - 300,509
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 25.26 21.66 17.70 15.42 14.31 9.63 6.36 25.82%
EPS 2.08 2.86 1.48 1.20 1.10 0.79 0.59 23.35%
DPS 0.78 0.52 0.40 0.34 0.19 0.18 0.08 46.13%
NAPS 0.137 0.1095 0.0886 0.0781 0.0643 0.0232 0.0218 35.82%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 4.89 11.32 4.48 5.05 8.85 7.65 4.68 -
P/RPS 1.46 1.91 0.91 1.20 2.09 1.84 1.67 -2.21%
P/EPS 17.68 14.45 10.87 15.45 27.22 22.47 17.95 -0.25%
EY 5.65 6.92 9.20 6.47 3.67 4.45 5.57 0.23%
DY 2.13 1.28 2.48 1.86 0.65 1.05 0.74 19.25%
P/NAPS 2.69 3.77 1.81 2.37 4.65 7.65 4.88 -9.44%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 16/03/11 17/03/10 07/04/09 03/04/08 04/04/07 04/04/06 05/04/05 -
Price 5.28 12.56 4.98 3.98 8.95 7.70 4.60 -
P/RPS 1.57 2.12 1.01 0.94 2.11 1.85 1.64 -0.72%
P/EPS 19.09 16.03 12.09 12.18 27.53 22.62 17.64 1.32%
EY 5.24 6.24 8.27 8.21 3.63 4.42 5.67 -1.30%
DY 1.97 1.15 2.23 2.36 0.64 1.04 0.76 17.19%
P/NAPS 2.90 4.19 2.02 1.86 4.71 7.70 4.80 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment