[SKBSHUT] YoY Annualized Quarter Result on 30-Jun-2004 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -501.1%
YoY- -217.8%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 50,059 40,693 33,217 31,784 32,734 32,082 39,311 4.10%
PBT 1,346 972 -5,066 -2,430 1,618 1,898 11,348 -29.89%
Tax -657 -540 1,035 478 39 -755 -2,233 -18.43%
NP 689 432 -4,031 -1,952 1,657 1,143 9,115 -34.96%
-
NP to SH 689 432 -4,031 -1,952 1,657 1,143 9,115 -34.96%
-
Tax Rate 48.81% 55.56% - - -2.41% 39.78% 19.68% -
Total Cost 49,370 40,261 37,248 33,736 31,077 30,939 30,196 8.53%
-
Net Worth 66,095 64,949 58,800 62,871 64,789 63,544 45,378 6.46%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 1,201 - - - - - - -
Div Payout % 174.42% - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 66,095 64,949 58,800 62,871 64,789 63,544 45,378 6.46%
NOSH 40,058 40,092 40,000 39,979 39,976 39,965 28,011 6.14%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1.38% 1.06% -12.14% -6.14% 5.06% 3.56% 23.19% -
ROE 1.04% 0.67% -6.86% -3.10% 2.56% 1.80% 20.09% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 124.97 101.50 83.04 79.50 81.88 80.28 140.34 -1.91%
EPS 1.72 1.08 -10.08 -4.88 4.14 2.86 32.54 -38.72%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.62 1.47 1.5726 1.6207 1.59 1.62 0.30%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 35.61 28.95 23.63 22.61 23.29 22.82 27.96 4.11%
EPS 0.49 0.31 -2.87 -1.39 1.18 0.81 6.48 -34.95%
DPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4702 0.462 0.4183 0.4472 0.4609 0.452 0.3228 6.46%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.89 0.44 0.74 0.83 1.12 1.35 1.10 -
P/RPS 0.71 0.43 0.89 1.04 1.37 1.68 0.78 -1.55%
P/EPS 51.74 40.84 -7.34 -17.00 27.02 47.20 3.38 57.54%
EY 1.93 2.45 -13.62 -5.88 3.70 2.12 29.58 -36.53%
DY 3.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.27 0.50 0.53 0.69 0.85 0.68 -3.76%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 30/08/05 30/08/04 26/08/03 29/08/02 28/08/01 -
Price 0.55 0.42 0.72 1.00 1.27 1.35 1.32 -
P/RPS 0.44 0.41 0.87 1.26 1.55 1.68 0.94 -11.87%
P/EPS 31.98 38.98 -7.14 -20.48 30.64 47.20 4.06 41.03%
EY 3.13 2.57 -14.00 -4.88 3.26 2.12 24.65 -29.09%
DY 5.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.49 0.64 0.78 0.85 0.81 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment