[ASIAFLE] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -2.56%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 91,344 83,412 77,028 82,188 0 -100.00%
PBT 33,836 25,084 17,328 22,808 0 -100.00%
Tax -8,096 -6,472 -5,056 -6,620 0 -100.00%
NP 25,740 18,612 12,272 16,188 0 -100.00%
-
NP to SH 25,740 18,612 12,272 16,188 0 -100.00%
-
Tax Rate 23.93% 25.80% 29.18% 29.02% - -
Total Cost 65,604 64,800 64,756 66,000 0 -100.00%
-
Net Worth 124,529 111,310 100,110 83,567 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 124,529 111,310 100,110 83,567 0 -100.00%
NOSH 67,594 66,853 66,695 41,253 40,436 -0.53%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 28.18% 22.31% 15.93% 19.70% 0.00% -
ROE 20.67% 16.72% 12.26% 19.37% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 135.14 124.77 115.49 199.23 0.00 -100.00%
EPS 38.08 27.84 18.40 39.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8423 1.665 1.501 2.0257 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,253
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.61 42.56 39.31 41.94 0.00 -100.00%
EPS 13.13 9.50 6.26 8.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6354 0.568 0.5108 0.4264 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment