[ENGKAH] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 59.71%
YoY- 2.16%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 56,591 52,771 47,710 60,439 55,808 45,452 38,569 6.59%
PBT 7,761 10,860 10,801 14,517 14,485 11,939 9,749 -3.72%
Tax -2,072 -1,842 -2,202 -3,425 -3,628 -2,883 -2,617 -3.81%
NP 5,689 9,018 8,599 11,092 10,857 9,056 7,132 -3.69%
-
NP to SH 5,689 9,018 8,599 11,092 10,857 9,056 7,132 -3.69%
-
Tax Rate 26.70% 16.96% 20.39% 23.59% 25.05% 24.15% 26.84% -
Total Cost 50,902 43,753 39,111 49,347 44,951 36,396 31,437 8.35%
-
Net Worth 78,532 87,151 86,298 84,853 79,279 69,507 80,922 -0.49%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 6,183 92 92 91 - - - -
Div Payout % 108.70% 1.03% 1.08% 0.83% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 78,532 87,151 86,298 84,853 79,279 69,507 80,922 -0.49%
NOSH 61,836 61,809 61,641 61,045 60,518 40,177 54,677 2.06%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 10.05% 17.09% 18.02% 18.35% 19.45% 19.92% 18.49% -
ROE 7.24% 10.35% 9.96% 13.07% 13.69% 13.03% 8.81% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 91.52 85.38 77.40 99.01 92.22 113.13 70.54 4.43%
EPS 9.20 14.59 13.95 18.17 17.94 22.54 17.83 -10.43%
DPS 10.00 0.15 0.15 0.15 0.00 0.00 0.00 -
NAPS 1.27 1.41 1.40 1.39 1.31 1.73 1.48 -2.51%
Adjusted Per Share Value based on latest NOSH - 61,255
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 47.91 44.67 40.39 51.17 47.25 38.48 32.65 6.59%
EPS 4.82 7.63 7.28 9.39 9.19 7.67 6.04 -3.68%
DPS 5.23 0.08 0.08 0.08 0.00 0.00 0.00 -
NAPS 0.6648 0.7378 0.7306 0.7184 0.6712 0.5884 0.6851 -0.49%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.43 2.54 2.96 3.09 2.93 4.42 2.89 -
P/RPS 2.66 2.98 3.82 3.12 3.18 3.91 4.10 -6.95%
P/EPS 26.41 17.41 21.22 17.01 16.33 19.61 22.16 2.96%
EY 3.79 5.74 4.71 5.88 6.12 5.10 4.51 -2.85%
DY 4.12 0.06 0.05 0.05 0.00 0.00 0.00 -
P/NAPS 1.91 1.80 2.11 2.22 2.24 2.55 1.95 -0.34%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 27/11/07 29/11/06 29/11/05 26/11/04 20/11/03 -
Price 2.09 2.45 2.96 3.27 2.91 4.68 3.29 -
P/RPS 2.28 2.87 3.82 3.30 3.16 4.14 4.66 -11.22%
P/EPS 22.72 16.79 21.22 18.00 16.22 20.76 25.22 -1.72%
EY 4.40 5.96 4.71 5.56 6.16 4.82 3.96 1.76%
DY 4.78 0.06 0.05 0.05 0.00 0.00 0.00 -
P/NAPS 1.65 1.74 2.11 2.35 2.22 2.71 2.22 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment