[ENGKAH] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 8.49%
YoY- -36.92%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 90,254 94,052 92,828 75,454 70,361 63,613 80,585 1.90%
PBT 16,986 18,010 15,634 10,348 14,480 14,401 19,356 -2.15%
Tax -3,341 -3,668 -3,658 -2,762 -2,456 -2,936 -4,566 -5.06%
NP 13,645 14,342 11,976 7,585 12,024 11,465 14,789 -1.33%
-
NP to SH 13,645 14,342 11,990 7,585 12,024 11,465 14,789 -1.33%
-
Tax Rate 19.67% 20.37% 23.40% 26.69% 16.96% 20.39% 23.59% -
Total Cost 76,609 79,709 80,852 67,869 58,337 52,148 65,796 2.56%
-
Net Worth 79,257 77,895 79,841 78,532 87,151 86,298 84,853 -1.12%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 13,904 12,364 9,283 8,244 123 123 122 120.03%
Div Payout % 101.90% 86.21% 77.43% 108.70% 1.03% 1.08% 0.83% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 79,257 77,895 79,841 78,532 87,151 86,298 84,853 -1.12%
NOSH 69,524 61,821 61,892 61,836 61,809 61,641 61,045 2.18%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 15.12% 15.25% 12.90% 10.05% 17.09% 18.02% 18.35% -
ROE 17.22% 18.41% 15.02% 9.66% 13.80% 13.29% 17.43% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 129.82 152.13 149.98 122.02 113.84 103.20 132.01 -0.27%
EPS 19.63 23.20 19.37 12.27 19.45 18.60 24.23 -3.44%
DPS 20.00 20.00 15.00 13.33 0.20 0.20 0.20 115.29%
NAPS 1.14 1.26 1.29 1.27 1.41 1.40 1.39 -3.24%
Adjusted Per Share Value based on latest NOSH - 61,774
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 62.42 65.05 64.20 52.19 48.66 44.00 55.73 1.90%
EPS 9.44 9.92 8.29 5.25 8.32 7.93 10.23 -1.32%
DPS 9.62 8.55 6.42 5.70 0.09 0.09 0.08 122.00%
NAPS 0.5482 0.5387 0.5522 0.5431 0.6028 0.5969 0.5869 -1.12%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 3.56 2.69 2.45 2.43 2.54 2.96 3.09 -
P/RPS 2.74 1.77 1.63 1.99 2.23 2.87 2.34 2.66%
P/EPS 18.14 11.59 12.65 19.81 13.06 15.91 12.75 6.04%
EY 5.51 8.62 7.91 5.05 7.66 6.28 7.84 -5.70%
DY 5.62 7.43 6.12 5.49 0.08 0.07 0.06 112.95%
P/NAPS 3.12 2.13 1.90 1.91 1.80 2.11 2.22 5.83%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 29/11/11 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 -
Price 3.50 2.88 2.41 2.09 2.45 2.96 3.27 -
P/RPS 2.70 1.89 1.61 1.71 2.15 2.87 2.48 1.42%
P/EPS 17.83 12.41 12.44 17.04 12.59 15.91 13.50 4.74%
EY 5.61 8.06 8.04 5.87 7.94 6.28 7.41 -4.52%
DY 5.71 6.94 6.22 6.38 0.08 0.07 0.06 113.52%
P/NAPS 3.07 2.29 1.87 1.65 1.74 2.11 2.35 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment