[ABLEGLOB] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 14.39%
YoY- -26.18%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 455,316 432,768 564,124 415,832 410,268 366,320 363,112 3.83%
PBT 50,888 27,116 51,904 31,740 53,856 23,740 24,460 12.97%
Tax -11,904 -7,204 -4,968 -564 -10,500 -3,076 -5,564 13.50%
NP 38,984 19,912 46,936 31,176 43,356 20,664 18,896 12.81%
-
NP to SH 37,984 18,164 44,436 30,468 41,276 17,996 15,924 15.57%
-
Tax Rate 23.39% 26.57% 9.57% 1.78% 19.50% 12.96% 22.75% -
Total Cost 416,332 412,856 517,188 384,656 366,912 345,656 344,216 3.21%
-
Net Worth 369,345 341,520 319,787 294,949 234,296 199,748 184,599 12.24%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 12,414 8,693 18,628 12,418 14,955 14,934 13,052 -0.83%
Div Payout % 32.68% 47.86% 41.92% 40.76% 36.23% 82.99% 81.97% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 369,345 341,520 319,787 294,949 234,296 199,748 184,599 12.24%
NOSH 310,470 310,470 310,470 310,470 249,251 93,340 93,231 22.17%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.56% 4.60% 8.32% 7.50% 10.57% 5.64% 5.20% -
ROE 10.28% 5.32% 13.90% 10.33% 17.62% 9.01% 8.63% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 146.70 139.39 181.70 133.94 164.60 392.46 389.47 -15.00%
EPS 12.24 5.84 14.32 9.80 16.56 19.28 17.08 -5.39%
DPS 4.00 2.80 6.00 4.00 6.00 16.00 14.00 -18.82%
NAPS 1.19 1.10 1.03 0.95 0.94 2.14 1.98 -8.12%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 148.09 140.76 183.48 135.25 133.44 119.15 118.10 3.83%
EPS 12.35 5.91 14.45 9.91 13.43 5.85 5.18 15.56%
DPS 4.04 2.83 6.06 4.04 4.86 4.86 4.25 -0.84%
NAPS 1.2013 1.1108 1.0401 0.9593 0.7621 0.6497 0.6004 12.24%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.68 1.23 1.40 1.02 1.36 1.70 1.49 -
P/RPS 1.15 0.88 0.77 0.76 0.83 0.43 0.38 20.24%
P/EPS 13.73 21.02 9.78 10.39 8.21 8.82 8.72 7.85%
EY 7.28 4.76 10.22 9.62 12.18 11.34 11.46 -7.27%
DY 2.38 2.28 4.29 3.92 4.41 9.41 9.40 -20.44%
P/NAPS 1.41 1.12 1.36 1.07 1.45 0.79 0.75 11.08%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 16/06/20 29/05/19 23/05/18 29/05/17 30/05/16 29/05/15 -
Price 1.48 1.54 1.39 0.97 1.65 1.86 1.60 -
P/RPS 1.01 1.10 0.77 0.72 1.00 0.47 0.41 16.19%
P/EPS 12.09 26.32 9.71 9.88 9.96 9.65 9.37 4.33%
EY 8.27 3.80 10.30 10.12 10.04 10.37 10.68 -4.16%
DY 2.70 1.82 4.32 4.12 3.64 8.60 8.75 -17.78%
P/NAPS 1.24 1.40 1.35 1.02 1.76 0.87 0.81 7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment