[ABLEGLOB] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -10.14%
YoY- -42.2%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 507,537 545,839 538,196 476,880 452,187 418,211 346,102 6.58%
PBT 59,150 56,450 54,053 29,043 54,319 22,868 16,848 23.25%
Tax -14,559 -13,805 -10,702 -5,286 -13,203 -6,765 -5,185 18.75%
NP 44,591 42,645 43,351 23,757 41,116 16,103 11,663 25.02%
-
NP to SH 44,430 42,012 42,546 23,935 41,412 17,819 11,884 24.55%
-
Tax Rate 24.61% 24.46% 19.80% 18.20% 24.31% 29.58% 30.78% -
Total Cost 462,946 503,194 494,845 453,123 411,071 402,108 334,439 5.56%
-
Net Worth 369,345 341,520 319,787 294,949 234,296 199,748 184,599 12.24%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 17,640 17,386 17,076 10,385 3,738 3,733 5,737 20.56%
Div Payout % 39.70% 41.38% 40.14% 43.39% 9.03% 20.95% 48.28% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 369,345 341,520 319,787 294,949 234,296 199,748 184,599 12.24%
NOSH 310,470 310,470 310,470 310,470 249,251 93,340 93,231 22.17%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.79% 7.81% 8.05% 4.98% 9.09% 3.85% 3.37% -
ROE 12.03% 12.30% 13.30% 8.11% 17.68% 8.92% 6.44% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 163.52 175.81 173.35 153.60 181.42 448.05 371.23 -12.76%
EPS 14.31 13.53 13.70 7.71 16.61 19.09 12.75 1.94%
DPS 5.70 5.60 5.50 3.35 1.50 4.00 6.15 -1.25%
NAPS 1.19 1.10 1.03 0.95 0.94 2.14 1.98 -8.12%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 165.08 177.54 175.05 155.11 147.08 136.02 112.57 6.58%
EPS 14.45 13.66 13.84 7.78 13.47 5.80 3.87 24.52%
DPS 5.74 5.66 5.55 3.38 1.22 1.21 1.87 20.53%
NAPS 1.2013 1.1108 1.0401 0.9593 0.7621 0.6497 0.6004 12.24%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.68 1.23 1.40 1.02 1.36 1.70 1.49 -
P/RPS 1.03 0.70 0.81 0.66 0.75 0.38 0.40 17.05%
P/EPS 11.74 9.09 10.22 13.23 8.19 8.91 11.69 0.07%
EY 8.52 11.00 9.79 7.56 12.22 11.23 8.55 -0.05%
DY 3.39 4.55 3.93 3.28 1.10 2.35 4.13 -3.23%
P/NAPS 1.41 1.12 1.36 1.07 1.45 0.79 0.75 11.08%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 16/06/20 29/05/19 23/05/18 29/05/17 30/05/16 29/05/15 -
Price 1.48 1.54 1.39 0.97 1.65 1.86 1.60 -
P/RPS 0.91 0.88 0.80 0.63 0.91 0.42 0.43 13.29%
P/EPS 10.34 11.38 10.14 12.58 9.93 9.74 12.55 -3.17%
EY 9.67 8.79 9.86 7.95 10.07 10.26 7.97 3.27%
DY 3.85 3.64 3.96 3.45 0.91 2.15 3.85 0.00%
P/NAPS 1.24 1.40 1.35 1.02 1.76 0.87 0.81 7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment