[ABLEGLOB] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 15.31%
YoY- 45.84%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 523,100 455,316 432,768 564,124 415,832 410,268 366,320 6.11%
PBT 21,804 50,888 27,116 51,904 31,740 53,856 23,740 -1.40%
Tax -3,356 -11,904 -7,204 -4,968 -564 -10,500 -3,076 1.46%
NP 18,448 38,984 19,912 46,936 31,176 43,356 20,664 -1.87%
-
NP to SH 16,496 37,984 18,164 44,436 30,468 41,276 17,996 -1.43%
-
Tax Rate 15.39% 23.39% 26.57% 9.57% 1.78% 19.50% 12.96% -
Total Cost 504,652 416,332 412,856 517,188 384,656 366,912 345,656 6.50%
-
Net Worth 378,302 369,345 341,520 319,787 294,949 234,296 199,748 11.22%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 6,151 12,414 8,693 18,628 12,418 14,955 14,934 -13.73%
Div Payout % 37.29% 32.68% 47.86% 41.92% 40.76% 36.23% 82.99% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 378,302 369,345 341,520 319,787 294,949 234,296 199,748 11.22%
NOSH 310,470 310,470 310,470 310,470 310,470 249,251 93,340 22.16%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.53% 8.56% 4.60% 8.32% 7.50% 10.57% 5.64% -
ROE 4.36% 10.28% 5.32% 13.90% 10.33% 17.62% 9.01% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 170.08 146.70 139.39 181.70 133.94 164.60 392.46 -13.00%
EPS 5.36 12.24 5.84 14.32 9.80 16.56 19.28 -19.20%
DPS 2.00 4.00 2.80 6.00 4.00 6.00 16.00 -29.27%
NAPS 1.23 1.19 1.10 1.03 0.95 0.94 2.14 -8.81%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 170.14 148.09 140.76 183.48 135.25 133.44 119.15 6.11%
EPS 5.37 12.35 5.91 14.45 9.91 13.43 5.85 -1.41%
DPS 2.00 4.04 2.83 6.06 4.04 4.86 4.86 -13.74%
NAPS 1.2304 1.2013 1.1108 1.0401 0.9593 0.7621 0.6497 11.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.40 1.68 1.23 1.40 1.02 1.36 1.70 -
P/RPS 0.82 1.15 0.88 0.77 0.76 0.83 0.43 11.35%
P/EPS 26.10 13.73 21.02 9.78 10.39 8.21 8.82 19.80%
EY 3.83 7.28 4.76 10.22 9.62 12.18 11.34 -16.54%
DY 1.43 2.38 2.28 4.29 3.92 4.41 9.41 -26.93%
P/NAPS 1.14 1.41 1.12 1.36 1.07 1.45 0.79 6.30%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 31/05/21 16/06/20 29/05/19 23/05/18 29/05/17 30/05/16 -
Price 1.33 1.48 1.54 1.39 0.97 1.65 1.86 -
P/RPS 0.78 1.01 1.10 0.77 0.72 1.00 0.47 8.80%
P/EPS 24.80 12.09 26.32 9.71 9.88 9.96 9.65 17.02%
EY 4.03 8.27 3.80 10.30 10.12 10.04 10.37 -14.56%
DY 1.50 2.70 1.82 4.32 4.12 3.64 8.60 -25.24%
P/NAPS 1.08 1.24 1.40 1.35 1.02 1.76 0.87 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment