[DOMINAN] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 4.09%
YoY- 103.51%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 656,740 625,814 607,135 584,527 572,650 552,741 544,445 13.32%
PBT 36,331 30,445 30,245 30,775 29,646 22,014 18,208 58.55%
Tax -7,671 -6,341 -6,369 -6,432 -6,192 -6,132 -5,412 26.20%
NP 28,660 24,104 23,876 24,343 23,454 15,882 12,796 71.27%
-
NP to SH 27,862 23,338 23,428 23,884 22,945 15,472 12,435 71.31%
-
Tax Rate 21.11% 20.83% 21.06% 20.90% 20.89% 27.86% 29.72% -
Total Cost 628,080 601,710 583,259 560,184 549,196 536,859 531,649 11.76%
-
Net Worth 265,083 251,000 251,106 249,199 244,441 239,285 234,248 8.60%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 11,613 10,732 9,905 9,902 8,252 8,143 7,318 36.08%
Div Payout % 41.68% 45.99% 42.28% 41.46% 35.97% 52.64% 58.85% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 265,083 251,000 251,106 249,199 244,441 239,285 234,248 8.60%
NOSH 165,240 165,240 165,201 165,032 165,163 165,024 164,963 0.11%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.36% 3.85% 3.93% 4.16% 4.10% 2.87% 2.35% -
ROE 10.51% 9.30% 9.33% 9.58% 9.39% 6.47% 5.31% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 388.96 378.98 367.51 354.19 346.72 334.94 330.04 11.58%
EPS 16.50 14.13 14.18 14.47 13.89 9.38 7.54 68.63%
DPS 6.88 6.50 6.00 6.00 5.00 4.93 4.44 33.94%
NAPS 1.57 1.52 1.52 1.51 1.48 1.45 1.42 6.93%
Adjusted Per Share Value based on latest NOSH - 165,032
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 397.45 378.73 367.43 353.74 346.56 334.51 329.49 13.32%
EPS 16.86 14.12 14.18 14.45 13.89 9.36 7.53 71.23%
DPS 7.03 6.50 5.99 5.99 4.99 4.93 4.43 36.08%
NAPS 1.6042 1.519 1.5196 1.5081 1.4793 1.4481 1.4176 8.60%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.31 1.30 1.31 1.28 1.21 1.23 1.17 -
P/RPS 0.34 0.34 0.36 0.36 0.35 0.37 0.35 -1.91%
P/EPS 7.94 9.20 9.24 8.84 8.71 13.12 15.52 -36.05%
EY 12.60 10.87 10.83 11.31 11.48 7.62 6.44 56.49%
DY 5.25 5.00 4.58 4.69 4.13 4.01 3.79 24.28%
P/NAPS 0.83 0.86 0.86 0.85 0.82 0.85 0.82 0.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 24/11/17 28/08/17 25/05/17 24/02/17 24/11/16 -
Price 1.27 1.28 1.28 1.27 1.22 1.19 1.15 -
P/RPS 0.33 0.34 0.35 0.36 0.35 0.36 0.35 -3.85%
P/EPS 7.70 9.06 9.03 8.78 8.78 12.69 15.26 -36.64%
EY 12.99 11.04 11.08 11.40 11.39 7.88 6.55 57.91%
DY 5.42 5.08 4.69 4.72 4.10 4.15 3.86 25.41%
P/NAPS 0.81 0.84 0.84 0.84 0.82 0.82 0.81 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment