[LFECORP] YoY Annualized Quarter Result on 30-Apr-2018 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
11-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ--%
YoY- -424.35%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 16,385 13,760 0 14,170 15,625 27,576 32,589 -11.90%
PBT -2,132 -1,736 0 -5,185 1,692 1,290 869 -
Tax 0 0 0 0 -93 0 -26 -
NP -2,132 -1,736 0 -5,185 1,598 1,290 842 -
-
NP to SH -2,132 -1,736 0 -5,185 1,598 1,290 842 -
-
Tax Rate - - - - 5.50% 0.00% 2.99% -
Total Cost 18,517 15,496 0 19,355 14,026 26,285 31,746 -9.45%
-
Net Worth 35,939 33,695 0 39,022 49,022 44,676 14,518 18.18%
Dividend
30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 35,939 33,695 0 39,022 49,022 44,676 14,518 18.18%
NOSH 224,403 204,403 185,112 185,821 181,566 148,923 85,405 19.49%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin -13.01% -12.62% 0.00% -36.59% 10.23% 4.68% 2.59% -
ROE -5.93% -5.15% 0.00% -13.29% 3.26% 2.89% 5.80% -
Per Share
30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 7.29 6.94 0.00 7.63 8.61 18.52 38.16 -26.29%
EPS -0.95 -0.88 0.00 -2.79 0.88 0.87 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.00 0.21 0.27 0.30 0.17 -1.11%
Adjusted Per Share Value based on latest NOSH - 185,821
30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 1.48 1.24 0.00 1.28 1.41 2.49 2.94 -11.88%
EPS -0.19 -0.16 0.00 -0.47 0.14 0.12 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0304 0.00 0.0352 0.0442 0.0403 0.0131 18.16%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/09/20 30/09/19 28/09/18 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.195 0.12 0.11 0.185 0.29 0.275 0.165 -
P/RPS 2.67 1.73 0.00 2.43 3.37 1.49 0.43 40.02%
P/EPS -20.54 -13.70 0.00 -6.63 32.94 31.73 16.72 -
EY -4.87 -7.30 0.00 -15.08 3.04 3.15 5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.71 0.00 0.88 1.07 0.92 0.97 4.31%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 27/11/20 29/11/19 - 11/06/18 08/06/17 20/06/16 25/06/15 -
Price 0.21 0.16 0.00 0.14 0.27 0.29 0.20 -
P/RPS 2.88 2.30 0.00 1.84 3.14 1.57 0.52 37.10%
P/EPS -22.13 -18.27 0.00 -5.02 30.66 33.46 20.27 -
EY -4.52 -5.47 0.00 -19.93 3.26 2.99 4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.94 0.00 0.67 1.00 0.97 1.18 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment