[LFECORP] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 51.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
Revenue 61,677 24,930 16,385 13,760 0 14,170 15,625 28.81%
PBT 640 -497 -2,132 -1,736 0 -5,185 1,692 -16.41%
Tax 85 0 0 0 0 0 -93 -
NP 725 -497 -2,132 -1,736 0 -5,185 1,598 -13.56%
-
NP to SH -17 -1,821 -2,132 -1,736 0 -5,185 1,598 -
-
Tax Rate -13.28% - - - - - 5.50% -
Total Cost 60,952 25,427 18,517 15,496 0 19,355 14,026 31.12%
-
Net Worth 72,121 116,002 35,939 33,695 0 39,022 49,022 7.38%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
Net Worth 72,121 116,002 35,939 33,695 0 39,022 49,022 7.38%
NOSH 801,351 801,351 224,403 204,403 185,112 185,821 181,566 31.49%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
NP Margin 1.18% -1.99% -13.01% -12.62% 0.00% -36.59% 10.23% -
ROE -0.02% -1.57% -5.93% -5.15% 0.00% -13.29% 3.26% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
RPS 7.70 4.08 7.29 6.94 0.00 7.63 8.61 -2.03%
EPS 0.00 -0.29 -0.95 -0.88 0.00 -2.79 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.19 0.16 0.17 0.00 0.21 0.27 -18.34%
Adjusted Per Share Value based on latest NOSH - 204,403
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
RPS 5.53 2.23 1.47 1.23 0.00 1.27 1.40 28.83%
EPS 0.00 -0.16 -0.19 -0.16 0.00 -0.46 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0646 0.1039 0.0322 0.0302 0.00 0.035 0.0439 7.38%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 30/04/18 28/04/17 -
Price 0.095 0.135 0.195 0.12 0.11 0.185 0.29 -
P/RPS 1.23 3.31 2.67 1.73 0.00 2.43 3.37 -16.96%
P/EPS -4,392.11 -45.25 -20.54 -13.70 0.00 -6.63 32.94 -
EY -0.02 -2.21 -4.87 -7.30 0.00 -15.08 3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.71 1.22 0.71 0.00 0.88 1.07 -0.17%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
Date 25/11/22 24/11/21 27/11/20 29/11/19 - 11/06/18 08/06/17 -
Price 0.10 0.145 0.21 0.16 0.00 0.14 0.27 -
P/RPS 1.30 3.55 2.88 2.30 0.00 1.84 3.14 -15.01%
P/EPS -4,623.27 -48.61 -22.13 -18.27 0.00 -5.02 30.66 -
EY -0.02 -2.06 -4.52 -5.47 0.00 -19.93 3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.76 1.31 0.94 0.00 0.67 1.00 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment