[CENBOND] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 8.23%
YoY- 8.65%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 163,172 173,346 208,946 166,538 153,764 147,458 136,164 3.06%
PBT 18,050 17,192 15,784 13,234 11,722 11,532 13,816 4.55%
Tax -2,754 -5,500 -4,614 -3,528 -2,702 -3,086 -3,314 -3.03%
NP 15,296 11,692 11,170 9,706 9,020 8,446 10,502 6.46%
-
NP to SH 14,644 13,132 10,734 9,420 8,670 8,108 10,502 5.69%
-
Tax Rate 15.26% 31.99% 29.23% 26.66% 23.05% 26.76% 23.99% -
Total Cost 147,876 161,654 197,776 156,832 144,744 139,012 125,662 2.74%
-
Net Worth 122,433 108,032 98,455 85,091 84,058 76,762 67,187 10.51%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 122,433 108,032 98,455 85,091 84,058 76,762 67,187 10.51%
NOSH 120,032 120,036 120,067 119,847 120,083 119,940 39,992 20.09%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.37% 6.74% 5.35% 5.83% 5.87% 5.73% 7.71% -
ROE 11.96% 12.16% 10.90% 11.07% 10.31% 10.56% 15.63% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 135.94 144.41 174.02 138.96 128.05 122.94 340.47 -14.18%
EPS 12.20 10.94 8.94 7.86 7.22 6.76 26.26 -11.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.90 0.82 0.71 0.70 0.64 1.68 -7.97%
Adjusted Per Share Value based on latest NOSH - 120,094
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 136.07 144.55 174.24 138.88 128.22 122.96 113.55 3.05%
EPS 12.21 10.95 8.95 7.86 7.23 6.76 8.76 5.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.021 0.9009 0.821 0.7096 0.701 0.6401 0.5603 10.51%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.73 0.68 0.50 0.52 0.51 0.46 0.63 -
P/RPS 0.54 0.47 0.29 0.37 0.40 0.37 0.19 19.00%
P/EPS 5.98 6.22 5.59 6.62 7.06 6.80 2.40 16.42%
EY 16.71 16.09 17.88 15.12 14.16 14.70 41.68 -14.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.61 0.73 0.73 0.72 0.38 11.23%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 30/11/09 27/11/08 30/11/07 28/11/06 25/11/05 29/11/04 -
Price 0.69 0.58 0.45 0.50 0.52 0.39 0.74 -
P/RPS 0.51 0.40 0.26 0.36 0.41 0.32 0.22 15.03%
P/EPS 5.66 5.30 5.03 6.36 7.20 5.77 2.82 12.30%
EY 17.68 18.86 19.87 15.72 13.88 17.33 35.49 -10.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.64 0.55 0.70 0.74 0.61 0.44 7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment