[TOYOVEN] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 4.88%
YoY- 239.76%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 110,134 105,155 105,496 100,994 93,605 89,549 87,350 16.72%
PBT 5,392 4,062 3,515 6,532 6,082 1,625 37 2677.69%
Tax -2,820 -2,760 -2,188 -2,792 -2,582 -1,499 -1,603 45.77%
NP 2,572 1,302 1,327 3,740 3,500 126 -1,566 -
-
NP to SH 2,531 1,446 1,693 4,211 4,015 1,594 -331 -
-
Tax Rate 52.30% 67.95% 62.25% 42.74% 42.45% 92.25% 4,332.43% -
Total Cost 107,562 103,853 104,169 97,254 90,105 89,423 88,916 13.54%
-
Net Worth 63,475 63,217 62,520 42,673 60,706 62,555 61,236 2.42%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 63,475 63,217 62,520 42,673 60,706 62,555 61,236 2.42%
NOSH 42,888 42,714 42,822 42,673 42,750 42,846 42,822 0.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.34% 1.24% 1.26% 3.70% 3.74% 0.14% -1.79% -
ROE 3.99% 2.29% 2.71% 9.87% 6.61% 2.55% -0.54% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 256.79 246.18 246.36 236.67 218.95 209.00 203.98 16.60%
EPS 5.90 3.39 3.95 9.87 9.39 3.72 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.48 1.46 1.00 1.42 1.46 1.43 2.31%
Adjusted Per Share Value based on latest NOSH - 42,673
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 82.87 79.12 79.38 75.99 70.43 67.38 65.73 16.72%
EPS 1.90 1.09 1.27 3.17 3.02 1.20 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4776 0.4757 0.4704 0.3211 0.4568 0.4707 0.4608 2.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.68 1.72 1.64 1.70 1.81 2.02 1.40 -
P/RPS 0.65 0.70 0.67 0.72 0.83 0.97 0.69 -3.90%
P/EPS 28.47 50.81 41.48 17.23 19.27 54.30 -181.12 -
EY 3.51 1.97 2.41 5.80 5.19 1.84 -0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.16 1.12 1.70 1.27 1.38 0.98 10.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 24/02/11 25/11/10 25/08/10 27/05/10 18/02/10 26/11/09 -
Price 1.71 1.72 1.56 1.67 1.69 1.70 1.59 -
P/RPS 0.67 0.70 0.63 0.71 0.77 0.81 0.78 -9.64%
P/EPS 28.98 50.81 39.46 16.92 17.99 45.70 -205.70 -
EY 3.45 1.97 2.53 5.91 5.56 2.19 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.16 1.07 1.67 1.19 1.16 1.11 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment