[TOYOVEN] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 133.72%
YoY- 83.4%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 27,106 25,613 29,853 27,562 22,127 25,954 25,351 4.56%
PBT 794 1,509 2,227 862 -536 962 5,244 -71.62%
Tax -784 -671 -869 -496 -724 -99 -1,473 -34.34%
NP 10 838 1,358 366 -1,260 863 3,771 -98.09%
-
NP to SH -193 897 1,396 431 -1,278 1,144 3,914 -
-
Tax Rate 98.74% 44.47% 39.02% 57.54% - 10.29% 28.09% -
Total Cost 27,096 24,775 28,495 27,196 23,387 25,091 21,580 16.40%
-
Net Worth 63,475 63,217 62,520 61,022 60,706 62,555 61,236 2.42%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 63,475 63,217 62,520 61,022 60,706 62,555 61,236 2.42%
NOSH 42,888 42,714 42,822 42,673 42,750 42,846 42,822 0.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.04% 3.27% 4.55% 1.33% -5.69% 3.33% 14.88% -
ROE -0.30% 1.42% 2.23% 0.71% -2.11% 1.83% 6.39% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 63.20 59.96 69.71 64.59 51.76 60.57 59.20 4.45%
EPS -0.45 2.10 3.26 1.01 -2.99 2.67 9.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.48 1.46 1.43 1.42 1.46 1.43 2.31%
Adjusted Per Share Value based on latest NOSH - 42,673
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.41 19.29 22.48 20.75 16.66 19.54 19.09 4.56%
EPS -0.15 0.68 1.05 0.32 -0.96 0.86 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.478 0.476 0.4708 0.4595 0.4571 0.4711 0.4611 2.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.68 1.72 1.64 1.70 1.81 2.02 1.40 -
P/RPS 2.66 2.87 2.35 2.63 3.50 3.33 2.36 8.31%
P/EPS -373.33 81.90 50.31 168.32 -60.55 75.66 15.32 -
EY -0.27 1.22 1.99 0.59 -1.65 1.32 6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.16 1.12 1.19 1.27 1.38 0.98 10.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 24/02/11 25/11/10 25/08/10 27/05/10 18/02/10 26/11/09 -
Price 1.71 1.72 1.56 1.67 1.69 1.70 1.59 -
P/RPS 2.71 2.87 2.24 2.59 3.27 2.81 2.69 0.49%
P/EPS -380.00 81.90 47.85 165.35 -56.53 63.67 17.40 -
EY -0.26 1.22 2.09 0.60 -1.77 1.57 5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.16 1.07 1.17 1.19 1.16 1.11 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment