[TOYOVEN] YoY Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 782.77%
YoY- 21.81%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 88,538 89,426 96,776 91,048 124,362 94,798 73,076 2.77%
PBT 2,308 2,008 2,850 11,312 9,124 6,588 5,464 -11.57%
Tax -698 -704 -2,046 -3,518 -2,258 -1,438 -1,388 -9.34%
NP 1,610 1,304 804 7,794 6,866 5,150 4,076 -12.41%
-
NP to SH 1,478 1,514 1,110 8,298 6,812 4,946 3,802 -12.61%
-
Tax Rate 30.24% 35.06% 71.79% 31.10% 24.75% 21.83% 25.40% -
Total Cost 86,928 88,122 95,972 83,254 117,496 89,648 69,000 3.35%
-
Net Worth 117,700 65,483 63,611 61,228 56,766 52,021 50,026 12.99%
Dividend
30/09/13 30/09/12 30/09/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 3,201 -
Div Payout % - - - - - - 84.21% -
Equity
30/09/13 30/09/12 30/09/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 117,700 65,483 63,611 61,228 56,766 52,021 50,026 12.99%
NOSH 107,000 42,800 42,692 42,817 39,976 40,016 40,021 15.07%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 1.82% 1.46% 0.83% 8.56% 5.52% 5.43% 5.58% -
ROE 1.26% 2.31% 1.74% 13.55% 12.00% 9.51% 7.60% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 82.75 208.94 226.68 212.64 311.09 236.90 182.59 -10.68%
EPS 1.50 3.54 2.60 19.38 17.04 12.36 9.50 -23.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 1.10 1.53 1.49 1.43 1.42 1.30 1.25 -1.80%
Adjusted Per Share Value based on latest NOSH - 42,822
30/09/13 30/09/12 30/09/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 66.62 67.29 72.82 68.51 93.57 71.33 54.99 2.77%
EPS 1.11 1.14 0.84 6.24 5.13 3.72 2.86 -12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.41 -
NAPS 0.8856 0.4927 0.4786 0.4607 0.4271 0.3914 0.3764 12.99%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.735 1.34 1.38 1.40 1.59 1.71 0.97 -
P/RPS 0.89 0.64 0.61 0.66 0.51 0.72 0.53 7.67%
P/EPS 53.21 37.88 53.08 7.22 9.33 13.83 10.21 26.57%
EY 1.88 2.64 1.88 13.84 10.72 7.23 9.79 -20.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.25 -
P/NAPS 0.67 0.88 0.93 0.98 1.12 1.32 0.78 -2.14%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/13 27/11/12 24/11/11 26/11/09 26/11/08 23/11/07 23/11/06 -
Price 0.695 1.19 1.32 1.59 1.59 1.60 0.92 -
P/RPS 0.84 0.57 0.58 0.75 0.51 0.68 0.50 7.68%
P/EPS 50.31 33.64 50.77 8.20 9.33 12.94 9.68 26.52%
EY 1.99 2.97 1.97 12.19 10.72 7.72 10.33 -20.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.70 -
P/NAPS 0.63 0.78 0.89 1.11 1.12 1.23 0.74 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment