[CHGP] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -63.45%
YoY- -72.57%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 63,612 84,256 77,940 161,996 165,312 170,652 92,320 -6.01%
PBT 412 1,056 -1,164 1,524 7,408 2,328 -3,724 -
Tax -592 -956 -12 52 52 -528 -712 -3.02%
NP -180 100 -1,176 1,576 7,460 1,800 -4,436 -41.36%
-
NP to SH -168 116 -1,224 1,952 7,116 888 -3,828 -40.59%
-
Tax Rate 143.69% 90.53% - -3.41% -0.70% 22.68% - -
Total Cost 63,792 84,156 79,116 160,420 157,852 168,852 96,756 -6.70%
-
Net Worth 65,100 75,399 44,509 52,982 48,267 44,399 42,995 7.15%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 65,100 75,399 44,509 52,982 48,267 44,399 42,995 7.15%
NOSH 210,000 290,000 139,090 139,428 137,906 138,750 138,695 7.15%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -0.28% 0.12% -1.51% 0.97% 4.51% 1.05% -4.81% -
ROE -0.26% 0.15% -2.75% 3.68% 14.74% 2.00% -8.90% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 30.29 29.05 56.04 116.19 119.87 122.99 66.56 -12.29%
EPS -0.08 0.04 -0.88 1.40 5.16 0.64 -2.76 -44.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.32 0.38 0.35 0.32 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 139,428
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 9.62 12.74 11.79 24.50 25.01 25.81 13.96 -6.01%
EPS -0.03 0.02 -0.19 0.30 1.08 0.13 -0.58 -38.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0985 0.1141 0.0673 0.0801 0.073 0.0672 0.065 7.17%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.11 0.14 0.165 0.21 0.34 0.22 0.28 -
P/RPS 0.36 0.48 0.29 0.18 0.28 0.18 0.42 -2.53%
P/EPS -137.50 350.00 -18.75 15.00 6.59 34.38 -10.14 54.39%
EY -0.73 0.29 -5.33 6.67 15.18 2.91 -9.86 -35.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.54 0.52 0.55 0.97 0.69 0.90 -14.55%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 27/08/14 27/08/13 29/08/12 05/08/11 25/08/10 19/08/09 -
Price 0.09 0.15 0.145 0.22 0.36 0.24 0.30 -
P/RPS 0.30 0.52 0.26 0.19 0.30 0.20 0.45 -6.53%
P/EPS -112.50 375.00 -16.48 15.71 6.98 37.50 -10.87 47.59%
EY -0.89 0.27 -6.07 6.36 14.33 2.67 -9.20 -32.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.58 0.45 0.58 1.03 0.75 0.97 -18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment