[CHGP] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 30.3%
YoY- 28.45%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 170,652 92,320 0 214,832 168,504 127,940 96,632 9.52%
PBT 2,328 -3,724 0 33,008 23,436 16,204 14,464 -25.33%
Tax -528 -712 0 -8,948 -5,672 -4,468 -4,320 -28.55%
NP 1,800 -4,436 0 24,060 17,764 11,736 10,144 -24.16%
-
NP to SH 888 -3,828 0 21,980 17,112 11,736 10,144 -32.26%
-
Tax Rate 22.68% - - 27.11% 24.20% 27.57% 29.87% -
Total Cost 168,852 96,756 0 190,772 150,740 116,204 86,488 11.29%
-
Net Worth 44,399 42,995 117,846 103,031 92,689 60,367 41,476 1.09%
Dividend
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 44,399 42,995 117,846 103,031 92,689 60,367 41,476 1.09%
NOSH 138,750 138,695 138,642 137,375 142,600 73,350 63,400 13.34%
Ratio Analysis
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.05% -4.81% 0.00% 11.20% 10.54% 9.17% 10.50% -
ROE 2.00% -8.90% 0.00% 21.33% 18.46% 19.44% 24.46% -
Per Share
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 122.99 66.56 0.00 156.38 118.17 174.42 152.42 -3.37%
EPS 0.64 -2.76 0.00 16.00 12.00 16.00 16.00 -40.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.85 0.75 0.65 0.823 0.6542 -10.80%
Adjusted Per Share Value based on latest NOSH - 137,375
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.81 13.96 0.00 32.50 25.49 19.35 14.62 9.51%
EPS 0.13 -0.58 0.00 3.32 2.59 1.78 1.53 -32.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0672 0.065 0.1783 0.1558 0.1402 0.0913 0.0627 1.11%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/06/10 30/06/09 30/06/08 30/03/07 31/03/06 31/03/05 - -
Price 0.22 0.28 0.38 1.04 1.05 1.69 0.00 -
P/RPS 0.18 0.42 0.00 0.67 0.89 0.97 0.00 -
P/EPS 34.38 -10.14 0.00 6.50 8.75 10.56 0.00 -
EY 2.91 -9.86 0.00 15.38 11.43 9.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.90 0.45 1.39 1.62 2.05 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/08/10 19/08/09 27/08/08 28/05/07 24/05/06 26/05/05 31/05/04 -
Price 0.24 0.30 0.24 1.21 1.16 1.55 1.47 -
P/RPS 0.20 0.45 0.00 0.77 0.98 0.89 0.96 -22.18%
P/EPS 37.50 -10.87 0.00 7.56 9.67 9.69 9.19 25.22%
EY 2.67 -9.20 0.00 13.22 10.34 10.32 10.88 -20.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.97 0.28 1.61 1.78 1.88 2.25 -16.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment