[CHGP] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 7.22%
YoY- 18.58%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 204,567 191,677 188,115 181,253 169,671 187,155 175,577 10.69%
PBT 25,279 25,756 27,325 24,779 22,386 22,491 21,598 11.02%
Tax -6,746 -7,247 -7,251 -6,496 -5,677 -5,416 -5,290 17.54%
NP 18,533 18,509 20,074 18,283 16,709 17,075 16,308 8.87%
-
NP to SH 17,019 16,839 19,169 18,068 16,851 16,843 15,820 4.97%
-
Tax Rate 26.69% 28.14% 26.54% 26.22% 25.36% 24.08% 24.49% -
Total Cost 186,034 173,168 168,041 162,970 152,962 170,080 159,269 10.87%
-
Net Worth 97,024 0 90,116 103,031 97,908 77,214 86,146 8.22%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - 6,745 6,745 -
Div Payout % - - - - - 40.05% 42.64% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 97,024 0 90,116 103,031 97,908 77,214 86,146 8.22%
NOSH 129,366 110,600 126,925 137,375 137,900 113,550 132,533 -1.59%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 9.06% 9.66% 10.67% 10.09% 9.85% 9.12% 9.29% -
ROE 17.54% 0.00% 21.27% 17.54% 17.21% 21.81% 18.36% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 158.13 173.31 148.21 131.94 123.04 164.82 132.48 12.48%
EPS 13.16 15.23 15.10 13.15 12.22 14.83 11.94 6.68%
DPS 0.00 0.00 0.00 0.00 0.00 5.94 5.09 -
NAPS 0.75 0.00 0.71 0.75 0.71 0.68 0.65 9.98%
Adjusted Per Share Value based on latest NOSH - 137,375
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 30.94 28.99 28.45 27.42 25.67 28.31 26.56 10.68%
EPS 2.57 2.55 2.90 2.73 2.55 2.55 2.39 4.94%
DPS 0.00 0.00 0.00 0.00 0.00 1.02 1.02 -
NAPS 0.1468 0.00 0.1363 0.1558 0.1481 0.1168 0.1303 8.24%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.75 1.00 1.18 1.04 0.87 1.02 1.15 -
P/RPS 0.47 0.58 0.80 0.79 0.71 0.62 0.87 -33.59%
P/EPS 5.70 6.57 7.81 7.91 7.12 6.88 9.63 -29.43%
EY 17.54 15.23 12.80 12.65 14.05 14.54 10.38 41.73%
DY 0.00 0.00 0.00 0.00 0.00 5.82 4.43 -
P/NAPS 1.00 0.00 1.66 1.39 1.23 1.50 1.77 -31.58%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 21/11/07 22/08/07 28/05/07 27/02/07 22/11/06 22/08/06 -
Price 0.55 0.81 1.03 1.21 1.18 0.99 1.03 -
P/RPS 0.35 0.47 0.69 0.92 0.96 0.60 0.78 -41.30%
P/EPS 4.18 5.32 6.82 9.20 9.66 6.67 8.63 -38.24%
EY 23.92 18.80 14.66 10.87 10.36 14.98 11.59 61.88%
DY 0.00 0.00 0.00 0.00 0.00 6.00 4.94 -
P/NAPS 0.73 0.00 1.45 1.61 1.66 1.46 1.58 -40.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment