[CHGP] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 106.17%
YoY- 200.24%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 178,502 158,190 164,236 163,149 144,683 142,096 139,227 17.96%
PBT 18,623 15,935 17,717 17,071 12,662 10,374 8,444 69.19%
Tax -6,195 -4,595 -5,930 -5,951 -7,271 -5,546 -4,167 30.16%
NP 12,428 11,340 11,787 11,120 5,391 4,828 4,277 103.23%
-
NP to SH 10,398 11,340 11,789 11,121 5,394 4,842 4,288 80.20%
-
Tax Rate 33.27% 28.84% 33.47% 34.86% 57.42% 53.46% 49.35% -
Total Cost 166,074 146,850 152,449 152,029 139,292 137,268 134,950 14.79%
-
Net Worth 176,385 128,456 149,980 138,279 126,874 119,494 118,714 30.11%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 176,385 128,456 149,980 138,279 126,874 119,494 118,714 30.11%
NOSH 440,393 396,595 351,578 348,790 286,570 330,262 297,860 29.69%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.96% 7.17% 7.18% 6.82% 3.73% 3.40% 3.07% -
ROE 5.90% 8.83% 7.86% 8.04% 4.25% 4.05% 3.61% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.68 52.95 47.09 50.73 46.76 47.57 46.91 14.72%
EPS 3.36 3.80 3.38 3.46 1.74 1.62 1.44 75.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.43 0.43 0.43 0.41 0.40 0.40 26.55%
Adjusted Per Share Value based on latest NOSH - 348,790
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 27.00 23.93 24.84 24.68 21.89 21.49 21.06 17.96%
EPS 1.57 1.72 1.78 1.68 0.82 0.73 0.65 79.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2668 0.1943 0.2269 0.2092 0.1919 0.1808 0.1796 30.09%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.90 0.805 0.80 0.90 0.525 0.44 0.34 -
P/RPS 1.56 1.52 1.70 1.77 1.12 0.93 0.72 67.20%
P/EPS 26.78 21.21 23.67 26.02 30.12 27.15 23.53 8.98%
EY 3.73 4.72 4.22 3.84 3.32 3.68 4.25 -8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.87 1.86 2.09 1.28 1.10 0.85 51.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 03/09/21 27/05/21 25/02/21 26/11/20 25/08/20 -
Price 0.89 0.855 0.815 0.89 0.925 0.48 0.34 -
P/RPS 1.54 1.61 1.73 1.75 1.98 1.01 0.72 65.77%
P/EPS 26.49 22.52 24.11 25.74 53.07 29.61 23.53 8.19%
EY 3.78 4.44 4.15 3.89 1.88 3.38 4.25 -7.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.99 1.90 2.07 2.26 1.20 0.85 49.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment