[ADVENTA] YoY Annualized Quarter Result on 31-Jan-2008 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- 5.76%
YoY- 24.93%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Revenue 424,756 306,564 272,616 224,901 160,980 132,068 38,752 42.51%
PBT 13,772 40,228 11,104 19,197 13,912 18,116 4,200 19.20%
Tax 2,572 -2,680 1,992 1,116 152 -1,580 -140 -
NP 16,344 37,548 13,096 20,313 14,064 16,536 4,060 22.88%
-
NP to SH 16,200 37,412 12,928 20,145 14,044 16,536 4,060 22.72%
-
Tax Rate -18.68% 6.66% -17.94% -5.81% -1.09% 8.72% 3.33% -
Total Cost 408,412 269,016 259,520 204,588 146,916 115,532 34,692 44.02%
-
Net Worth 217,018 196,369 172,744 162,437 0 103,576 11,971 53.52%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Div - - 167 6,108 - - - -
Div Payout % - - 1.29% 30.32% - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 217,018 196,369 172,744 162,437 0 103,576 11,971 53.52%
NOSH 152,830 145,458 139,310 138,835 451,162 450,333 86,752 8.73%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 3.85% 12.25% 4.80% 9.03% 8.74% 12.52% 10.48% -
ROE 7.46% 19.05% 7.48% 12.40% 0.00% 15.96% 33.91% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
RPS 277.93 210.76 195.69 161.99 35.68 29.33 44.67 31.05%
EPS 10.60 25.72 9.28 14.51 11.16 3.60 4.68 12.85%
DPS 0.00 0.00 0.12 4.40 0.00 0.00 0.00 -
NAPS 1.42 1.35 1.24 1.17 0.00 0.23 0.138 41.18%
Adjusted Per Share Value based on latest NOSH - 138,838
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
RPS 142.02 102.50 91.15 75.19 53.82 44.16 12.96 42.50%
EPS 5.42 12.51 4.32 6.74 4.70 5.53 1.36 22.69%
DPS 0.00 0.00 0.06 2.04 0.00 0.00 0.00 -
NAPS 0.7256 0.6566 0.5776 0.5431 0.00 0.3463 0.04 53.53%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 28/04/06 29/04/05 - -
Price 2.59 3.46 0.80 1.39 1.40 1.55 0.00 -
P/RPS 0.93 1.64 0.41 0.00 3.92 5.29 0.00 -
P/EPS 24.43 13.45 8.62 0.00 44.97 42.21 0.00 -
EY 4.09 7.43 11.60 0.00 2.22 2.37 0.00 -
DY 0.00 0.00 0.15 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.56 0.65 1.14 0.00 6.74 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Date 31/03/11 03/03/10 27/03/09 28/03/08 01/06/06 23/06/05 24/06/04 -
Price 2.40 3.38 0.85 1.19 1.50 1.48 0.00 -
P/RPS 0.86 1.60 0.43 0.00 4.20 5.05 0.00 -
P/EPS 22.64 13.14 9.16 0.00 48.19 40.31 0.00 -
EY 4.42 7.61 10.92 0.00 2.08 2.48 0.00 -
DY 0.00 0.00 0.14 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.50 0.69 0.98 0.00 6.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment