[ADVENTA] YoY Annualized Quarter Result on 30-Apr-2012 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 63.35%
YoY- 2.52%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 44,794 26,012 28,860 11,534 420,976 315,548 270,840 -25.90%
PBT 5,286 5,394 396,806 -940 13,128 35,572 13,304 -14.25%
Tax -2,254 -1,790 1,902 18,434 4,202 -3,906 732 -
NP 3,032 3,604 398,708 17,494 17,330 31,666 14,036 -22.53%
-
NP to SH 3,032 3,604 398,708 17,714 17,278 31,606 14,042 -22.53%
-
Tax Rate 42.64% 33.19% -0.48% - -32.01% 10.98% -5.50% -
Total Cost 41,762 22,408 -369,848 -5,960 403,646 283,882 256,804 -26.10%
-
Net Worth 79,448 74,865 91,670 221,424 229,353 201,236 176,567 -12.45%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 79,448 74,865 91,670 221,424 229,353 201,236 176,567 -12.45%
NOSH 152,786 152,786 152,784 152,706 152,902 147,968 139,029 1.58%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 6.77% 13.86% 1,381.52% 151.67% 4.12% 10.04% 5.18% -
ROE 3.82% 4.81% 434.94% 8.00% 7.53% 15.71% 7.95% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 29.32 17.03 18.89 7.55 275.32 213.25 194.81 -27.05%
EPS 1.98 2.36 260.96 11.60 11.30 21.36 10.10 -23.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.60 1.45 1.50 1.36 1.27 -13.82%
Adjusted Per Share Value based on latest NOSH - 152,885
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 14.98 8.70 9.65 3.86 140.75 105.50 90.55 -25.89%
EPS 1.01 1.20 133.31 5.92 5.78 10.57 4.69 -22.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2656 0.2503 0.3065 0.7403 0.7668 0.6728 0.5903 -12.45%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.91 1.12 0.40 1.43 2.25 3.40 1.05 -
P/RPS 3.10 6.58 2.12 18.93 0.82 1.59 0.54 33.79%
P/EPS 45.86 47.48 0.15 12.33 19.91 15.92 10.40 28.04%
EY 2.18 2.11 652.40 8.11 5.02 6.28 9.62 -21.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.29 0.67 0.99 1.50 2.50 0.83 13.23%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 23/06/15 25/06/14 27/06/13 28/06/12 29/06/11 15/06/10 30/06/09 -
Price 1.02 1.13 0.48 1.45 1.95 3.17 1.14 -
P/RPS 3.48 6.64 2.54 19.20 0.71 1.49 0.59 34.39%
P/EPS 51.40 47.90 0.18 12.50 17.26 14.84 11.29 28.72%
EY 1.95 2.09 543.67 8.00 5.79 6.74 8.86 -22.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.31 0.80 1.00 1.30 2.33 0.90 13.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment