[ADVENTA] YoY Annualized Quarter Result on 30-Apr-2013 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- -49.58%
YoY- 2150.81%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 43,372 44,794 26,012 28,860 11,534 420,976 315,548 -28.13%
PBT 3,408 5,286 5,394 396,806 -940 13,128 35,572 -32.33%
Tax -1,438 -2,254 -1,790 1,902 18,434 4,202 -3,906 -15.32%
NP 1,970 3,032 3,604 398,708 17,494 17,330 31,666 -37.02%
-
NP to SH 1,970 3,032 3,604 398,708 17,714 17,278 31,606 -37.00%
-
Tax Rate 42.19% 42.64% 33.19% -0.48% - -32.01% 10.98% -
Total Cost 41,402 41,762 22,408 -369,848 -5,960 403,646 283,882 -27.42%
-
Net Worth 80,976 79,448 74,865 91,670 221,424 229,353 201,236 -14.06%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 80,976 79,448 74,865 91,670 221,424 229,353 201,236 -14.06%
NOSH 152,786 152,786 152,786 152,784 152,706 152,902 147,968 0.53%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 4.54% 6.77% 13.86% 1,381.52% 151.67% 4.12% 10.04% -
ROE 2.43% 3.82% 4.81% 434.94% 8.00% 7.53% 15.71% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 28.39 29.32 17.03 18.89 7.55 275.32 213.25 -28.52%
EPS 1.28 1.98 2.36 260.96 11.60 11.30 21.36 -37.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.49 0.60 1.45 1.50 1.36 -14.52%
Adjusted Per Share Value based on latest NOSH - 152,201
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 14.50 14.98 8.70 9.65 3.86 140.75 105.50 -28.14%
EPS 0.66 1.01 1.20 133.31 5.92 5.78 10.57 -36.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2656 0.2503 0.3065 0.7403 0.7668 0.6728 -14.06%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.84 0.91 1.12 0.40 1.43 2.25 3.40 -
P/RPS 2.96 3.10 6.58 2.12 18.93 0.82 1.59 10.90%
P/EPS 65.15 45.86 47.48 0.15 12.33 19.91 15.92 26.44%
EY 1.53 2.18 2.11 652.40 8.11 5.02 6.28 -20.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.75 2.29 0.67 0.99 1.50 2.50 -7.35%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 28/06/16 23/06/15 25/06/14 27/06/13 28/06/12 29/06/11 15/06/10 -
Price 0.70 1.02 1.13 0.48 1.45 1.95 3.17 -
P/RPS 2.47 3.48 6.64 2.54 19.20 0.71 1.49 8.78%
P/EPS 54.29 51.40 47.90 0.18 12.50 17.26 14.84 24.10%
EY 1.84 1.95 2.09 543.67 8.00 5.79 6.74 -19.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.96 2.31 0.80 1.00 1.30 2.33 -9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment