[ADVENTA] YoY Annualized Quarter Result on 31-Jan-2014 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- -93.19%
YoY- -99.29%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 37,524 49,212 44,636 28,420 14,212 10,280 424,756 -33.23%
PBT 156 5,432 5,752 7,472 785,432 -2,232 13,772 -52.57%
Tax 608 -1,680 -2,656 -1,860 5,344 12,308 2,572 -21.34%
NP 764 3,752 3,096 5,612 790,776 10,076 16,344 -39.95%
-
NP to SH 764 3,752 3,096 5,612 790,776 10,844 16,200 -39.86%
-
Tax Rate -389.74% 30.93% 46.18% 24.89% -0.68% - -18.68% -
Total Cost 36,760 45,460 41,540 22,808 -776,564 204 408,412 -33.03%
-
Net Worth 80,976 80,976 77,920 74,865 90,143 217,492 217,018 -15.13%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 80,976 80,976 77,920 74,865 90,143 217,492 217,018 -15.13%
NOSH 152,786 152,786 152,786 152,786 152,786 153,163 152,830 -0.00%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 2.04% 7.62% 6.94% 19.75% 5,564.14% 98.02% 3.85% -
ROE 0.94% 4.63% 3.97% 7.50% 877.24% 4.99% 7.46% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 24.56 32.21 29.21 18.60 9.30 6.71 277.93 -33.23%
EPS 0.52 2.44 2.04 3.68 517.56 7.08 10.60 -39.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.51 0.49 0.59 1.42 1.42 -15.13%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 12.55 16.45 14.92 9.50 4.75 3.44 142.02 -33.23%
EPS 0.26 1.25 1.04 1.88 264.39 3.63 5.42 -39.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2707 0.2605 0.2503 0.3014 0.7272 0.7256 -15.14%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.665 0.92 0.86 1.01 0.27 1.64 2.59 -
P/RPS 2.71 2.86 2.94 5.43 2.90 24.43 0.93 19.49%
P/EPS 132.99 37.46 42.44 27.50 0.05 23.16 24.43 32.59%
EY 0.75 2.67 2.36 3.64 1,916.93 4.32 4.09 -24.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.74 1.69 2.06 0.46 1.15 1.82 -6.06%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 28/03/17 29/03/16 17/03/15 25/03/14 27/03/13 26/03/12 31/03/11 -
Price 0.68 0.88 0.91 1.14 0.32 1.53 2.40 -
P/RPS 2.77 2.73 3.11 6.13 3.44 22.80 0.86 21.50%
P/EPS 135.99 35.83 44.91 31.04 0.06 21.61 22.64 34.78%
EY 0.74 2.79 2.23 3.22 1,617.41 4.63 4.42 -25.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.66 1.78 2.33 0.54 1.08 1.69 -4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment