[ADVENTA] YoY Annualized Quarter Result on 31-Jan-2011 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -53.91%
YoY- -56.7%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
Revenue 28,420 14,212 10,280 424,756 306,564 272,616 181,844 -24.00%
PBT 7,472 785,432 -2,232 13,772 40,228 11,104 15,952 -10.61%
Tax -1,860 5,344 12,308 2,572 -2,680 1,992 648 -
NP 5,612 790,776 10,076 16,344 37,548 13,096 16,600 -14.81%
-
NP to SH 5,612 790,776 10,844 16,200 37,412 12,928 16,840 -14.99%
-
Tax Rate 24.89% -0.68% - -18.68% 6.66% -17.94% -4.06% -
Total Cost 22,808 -776,564 204 408,412 269,016 259,520 165,244 -25.38%
-
Net Worth 74,865 90,143 217,492 217,018 196,369 172,744 128,568 -7.68%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
Div - - - - - 167 - -
Div Payout % - - - - - 1.29% - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
Net Worth 74,865 90,143 217,492 217,018 196,369 172,744 128,568 -7.68%
NOSH 152,786 152,786 153,163 152,830 145,458 139,310 126,047 2.88%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
NP Margin 19.75% 5,564.14% 98.02% 3.85% 12.25% 4.80% 9.13% -
ROE 7.50% 877.24% 4.99% 7.46% 19.05% 7.48% 13.10% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
RPS 18.60 9.30 6.71 277.93 210.76 195.69 144.27 -26.13%
EPS 3.68 517.56 7.08 10.60 25.72 9.28 13.36 -17.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.49 0.59 1.42 1.42 1.35 1.24 1.02 -10.27%
Adjusted Per Share Value based on latest NOSH - 152,830
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
RPS 9.50 4.75 3.44 142.02 102.50 91.15 60.80 -24.00%
EPS 1.88 264.39 3.63 5.42 12.51 4.32 5.63 -14.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.2503 0.3014 0.7272 0.7256 0.6566 0.5776 0.4299 -7.68%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 30/04/07 -
Price 1.01 0.27 1.64 2.59 3.46 0.80 1.37 -
P/RPS 5.43 2.90 24.43 0.93 1.64 0.41 0.95 29.40%
P/EPS 27.50 0.05 23.16 24.43 13.45 8.62 10.25 15.71%
EY 3.64 1,916.93 4.32 4.09 7.43 11.60 9.75 -13.55%
DY 0.00 0.00 0.00 0.00 0.00 0.15 0.00 -
P/NAPS 2.06 0.46 1.15 1.82 2.56 0.65 1.34 6.56%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
Date 25/03/14 27/03/13 26/03/12 31/03/11 03/03/10 27/03/09 27/06/07 -
Price 1.14 0.32 1.53 2.40 3.38 0.85 1.47 -
P/RPS 6.13 3.44 22.80 0.86 1.60 0.43 1.02 30.37%
P/EPS 31.04 0.06 21.61 22.64 13.14 9.16 11.00 16.58%
EY 3.22 1,617.41 4.63 4.42 7.61 10.92 9.09 -14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.14 0.00 -
P/NAPS 2.33 0.54 1.08 1.69 2.50 0.69 1.44 7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment