[ADVENTA] YoY Annualized Quarter Result on 31-Jan-2012 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- 159.12%
YoY- -33.06%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 44,636 28,420 14,212 10,280 424,756 306,564 272,616 -26.02%
PBT 5,752 7,472 785,432 -2,232 13,772 40,228 11,104 -10.37%
Tax -2,656 -1,860 5,344 12,308 2,572 -2,680 1,992 -
NP 3,096 5,612 790,776 10,076 16,344 37,548 13,096 -21.35%
-
NP to SH 3,096 5,612 790,776 10,844 16,200 37,412 12,928 -21.18%
-
Tax Rate 46.18% 24.89% -0.68% - -18.68% 6.66% -17.94% -
Total Cost 41,540 22,808 -776,564 204 408,412 269,016 259,520 -26.30%
-
Net Worth 77,920 74,865 90,143 217,492 217,018 196,369 172,744 -12.42%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - 167 -
Div Payout % - - - - - - 1.29% -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 77,920 74,865 90,143 217,492 217,018 196,369 172,744 -12.42%
NOSH 152,786 152,786 152,786 153,163 152,830 145,458 139,310 1.55%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 6.94% 19.75% 5,564.14% 98.02% 3.85% 12.25% 4.80% -
ROE 3.97% 7.50% 877.24% 4.99% 7.46% 19.05% 7.48% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 29.21 18.60 9.30 6.71 277.93 210.76 195.69 -27.15%
EPS 2.04 3.68 517.56 7.08 10.60 25.72 9.28 -22.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -
NAPS 0.51 0.49 0.59 1.42 1.42 1.35 1.24 -13.75%
Adjusted Per Share Value based on latest NOSH - 153,163
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 14.92 9.50 4.75 3.44 142.02 102.50 91.15 -26.02%
EPS 1.04 1.88 264.39 3.63 5.42 12.51 4.32 -21.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.2605 0.2503 0.3014 0.7272 0.7256 0.6566 0.5776 -12.42%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.86 1.01 0.27 1.64 2.59 3.46 0.80 -
P/RPS 2.94 5.43 2.90 24.43 0.93 1.64 0.41 38.84%
P/EPS 42.44 27.50 0.05 23.16 24.43 13.45 8.62 30.41%
EY 2.36 3.64 1,916.93 4.32 4.09 7.43 11.60 -23.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.15 -
P/NAPS 1.69 2.06 0.46 1.15 1.82 2.56 0.65 17.25%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 17/03/15 25/03/14 27/03/13 26/03/12 31/03/11 03/03/10 27/03/09 -
Price 0.91 1.14 0.32 1.53 2.40 3.38 0.85 -
P/RPS 3.11 6.13 3.44 22.80 0.86 1.60 0.43 39.04%
P/EPS 44.91 31.04 0.06 21.61 22.64 13.14 9.16 30.32%
EY 2.23 3.22 1,617.41 4.63 4.42 7.61 10.92 -23.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
P/NAPS 1.78 2.33 0.54 1.08 1.69 2.50 0.69 17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment