[ADVENTA] YoY Annualized Quarter Result on 31-Jul-2004 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 102.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 233,820 159,302 138,236 78,504 0 -
PBT 21,400 12,342 15,960 9,330 0 -
Tax -628 86 -1,208 -1,100 0 -
NP 20,772 12,428 14,752 8,230 0 -
-
NP to SH 20,496 12,376 14,542 8,230 0 -
-
Tax Rate 2.93% -0.70% 7.57% 11.79% - -
Total Cost 213,048 146,874 123,484 70,274 0 -
-
Net Worth 166,634 0 0 61,287 0 -
Dividend
30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - 1,751 - -
Div Payout % - - - 21.28% - -
Equity
30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 166,634 0 0 61,287 0 -
NOSH 138,861 126,036 448,827 291,843 0 -
Ratio Analysis
30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 8.88% 7.80% 10.67% 10.48% 0.00% -
ROE 12.30% 0.00% 0.00% 13.43% 0.00% -
Per Share
30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 168.38 126.39 30.80 26.90 0.00 -
EPS 14.76 9.82 11.54 2.82 0.00 -
DPS 0.00 0.00 0.00 0.60 0.00 -
NAPS 1.20 0.00 0.00 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 292,452
30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 78.18 53.26 46.22 26.25 0.00 -
EPS 6.85 4.14 4.86 2.75 0.00 -
DPS 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.5571 0.00 0.00 0.2049 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/04/08 31/07/06 29/07/05 30/07/04 - -
Price 1.31 0.99 1.45 1.65 0.00 -
P/RPS 0.00 0.78 4.71 6.13 0.00 -
P/EPS 0.00 10.08 44.75 58.51 0.00 -
EY 0.00 9.92 2.23 1.71 0.00 -
DY 0.00 0.00 0.00 0.36 0.00 -
P/NAPS 1.31 0.00 0.00 7.86 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 26/06/08 16/10/06 29/09/05 27/09/04 - -
Price 1.15 0.94 1.35 1.62 0.00 -
P/RPS 0.00 0.74 4.38 6.02 0.00 -
P/EPS 0.00 9.57 41.67 57.45 0.00 -
EY 0.00 10.45 2.40 1.74 0.00 -
DY 0.00 0.00 0.00 0.37 0.00 -
P/NAPS 1.15 0.00 0.00 7.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment