[ADVENTA] QoQ Quarter Result on 31-Jul-2004 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 205.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 33,017 32,257 31,037 29,564 9,688 0 0 -
PBT 4,529 4,931 3,890 3,615 1,050 0 0 -
Tax -395 -54 -1,633 -515 -35 0 0 -
NP 4,134 4,877 2,257 3,100 1,015 0 0 -
-
NP to SH 4,134 4,877 2,257 3,100 1,015 0 0 -
-
Tax Rate 8.72% 1.10% 41.98% 14.25% 3.33% - - -
Total Cost 28,883 27,380 28,780 26,464 8,673 0 0 -
-
Net Worth 103,576 87,628 73,113 61,415 11,971 0 0 -
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - 1,025 877 - - - -
Div Payout % - - 45.45% 28.30% - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 103,576 87,628 73,113 61,415 11,971 0 0 -
NOSH 450,333 393,306 341,969 292,452 86,752 0 0 -
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 12.52% 15.12% 7.27% 10.49% 10.48% 0.00% 0.00% -
ROE 3.99% 5.57% 3.09% 5.05% 8.48% 0.00% 0.00% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 7.33 8.20 9.08 10.11 11.17 0.00 0.00 -
EPS 0.90 1.24 0.66 1.06 1.17 0.00 0.00 -
DPS 0.00 0.00 0.30 0.30 0.00 0.00 0.00 -
NAPS 0.23 0.2228 0.2138 0.21 0.138 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 292,452
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 11.04 10.79 10.38 9.88 3.24 0.00 0.00 -
EPS 1.38 1.63 0.75 1.04 0.34 0.00 0.00 -
DPS 0.00 0.00 0.34 0.29 0.00 0.00 0.00 -
NAPS 0.3463 0.293 0.2445 0.2053 0.04 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 - - - -
Price 1.55 1.55 1.65 1.65 0.00 0.00 0.00 -
P/RPS 21.14 18.90 18.18 16.32 0.00 0.00 0.00 -
P/EPS 168.85 125.00 250.00 155.66 0.00 0.00 0.00 -
EY 0.59 0.80 0.40 0.64 0.00 0.00 0.00 -
DY 0.00 0.00 0.18 0.18 0.00 0.00 0.00 -
P/NAPS 6.74 6.96 7.72 7.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 23/06/05 25/03/05 23/12/04 27/09/04 24/06/04 - - -
Price 1.48 1.58 1.65 1.62 0.00 0.00 0.00 -
P/RPS 20.19 19.26 18.18 16.03 0.00 0.00 0.00 -
P/EPS 161.22 127.42 250.00 152.83 0.00 0.00 0.00 -
EY 0.62 0.78 0.40 0.65 0.00 0.00 0.00 -
DY 0.00 0.00 0.18 0.19 0.00 0.00 0.00 -
P/NAPS 6.43 7.09 7.72 7.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment