[ADVENTA] YoY Annualized Quarter Result on 31-Oct-2007 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 3.04%
YoY- 72.06%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Revenue 341,813 282,742 186,458 216,364 173,522 126,084 102,546 23.28%
PBT 30,143 18,425 13,367 18,445 15,196 13,612 13,485 15.01%
Tax 5,014 -1,533 315 574 1,072 -37 -2,237 -
NP 35,157 16,892 13,682 19,020 16,268 13,575 11,248 21.91%
-
NP to SH 35,152 16,964 13,753 19,048 16,125 13,476 11,248 21.91%
-
Tax Rate -16.63% 8.32% -2.36% -3.11% -7.05% 0.27% 16.59% -
Total Cost 306,656 265,850 172,776 197,344 157,254 112,509 91,298 23.45%
-
Net Worth 221,572 185,698 169,824 138,209 124,741 112,675 87,624 17.50%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Div - 101 - - - - 1,179 -
Div Payout % - 0.60% - - - - 10.49% -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 221,572 185,698 169,824 138,209 124,741 112,675 87,624 17.50%
NOSH 152,808 145,076 139,200 129,168 126,001 450,702 393,286 -15.15%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 10.29% 5.97% 7.34% 8.79% 9.38% 10.77% 10.97% -
ROE 15.86% 9.14% 8.10% 13.78% 12.93% 11.96% 12.84% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
RPS 223.69 194.89 133.95 167.51 137.71 27.98 26.07 45.32%
EPS 23.62 12.04 9.88 14.75 12.80 10.70 2.86 44.35%
DPS 0.00 0.07 0.00 0.00 0.00 0.00 0.30 -
NAPS 1.45 1.28 1.22 1.07 0.99 0.25 0.2228 38.50%
Adjusted Per Share Value based on latest NOSH - 129,307
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
RPS 114.28 94.53 62.34 72.34 58.02 42.16 34.29 23.28%
EPS 11.75 5.67 4.60 6.37 5.39 4.51 3.76 21.91%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.39 -
NAPS 0.7408 0.6209 0.5678 0.4621 0.4171 0.3767 0.293 17.50%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/01/07 27/01/06 31/01/05 -
Price 2.41 1.86 0.82 1.57 0.80 1.25 1.55 -
P/RPS 1.08 0.95 0.61 0.94 0.58 4.47 5.94 -25.65%
P/EPS 10.48 15.91 8.30 10.65 6.25 41.81 54.20 -24.85%
EY 9.55 6.29 12.05 9.39 16.00 2.39 1.85 33.03%
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.19 -
P/NAPS 1.66 1.45 0.67 1.47 0.81 5.00 6.96 -22.06%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Date 22/12/10 22/12/09 30/12/08 18/12/07 28/03/07 06/04/06 25/03/05 -
Price 1.92 2.88 0.69 1.49 0.84 1.38 1.58 -
P/RPS 0.86 1.48 0.52 0.89 0.61 4.93 6.06 -28.78%
P/EPS 8.35 24.63 6.98 10.10 6.56 46.15 55.24 -28.00%
EY 11.98 4.06 14.32 9.90 15.24 2.17 1.81 38.90%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.19 -
P/NAPS 1.32 2.25 0.57 1.39 0.85 5.52 7.09 -25.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment