[ADVENTA] YoY TTM Result on 31-Oct-2007 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- -14.95%
YoY- -2.79%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Revenue 341,813 282,871 249,086 93,376 173,522 126,084 104,034 22.98%
PBT 30,143 18,387 18,730 10,903 15,196 13,612 12,612 16.35%
Tax 5,014 -1,456 1,000 1,184 1,072 -37 -1,212 -
NP 35,157 16,931 19,730 12,087 16,268 13,575 11,400 21.63%
-
NP to SH 35,152 17,003 19,612 12,032 16,125 13,557 11,400 21.63%
-
Tax Rate -16.63% 7.92% -5.34% -10.86% -7.05% 0.27% 9.61% -
Total Cost 306,656 265,940 229,356 81,289 157,254 112,509 92,634 23.14%
-
Net Worth 223,198 185,737 169,932 129,307 124,609 111,923 78,661 19.88%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Div - 99 6,108 - - - 1,025 -
Div Payout % - 0.59% 31.15% - - - 9.00% -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 223,198 185,737 169,932 129,307 124,609 111,923 78,661 19.88%
NOSH 152,875 145,107 139,289 129,307 125,868 447,692 393,306 -15.15%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 10.29% 5.99% 7.92% 12.94% 9.38% 10.77% 10.96% -
ROE 15.75% 9.15% 11.54% 9.30% 12.94% 12.11% 14.49% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
RPS 223.59 194.94 178.83 72.21 137.86 28.16 26.45 44.94%
EPS 22.99 11.72 14.08 9.30 12.81 3.03 2.90 43.33%
DPS 0.00 0.07 4.40 0.00 0.00 0.00 0.26 -
NAPS 1.46 1.28 1.22 1.00 0.99 0.25 0.20 41.29%
Adjusted Per Share Value based on latest NOSH - 129,307
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
RPS 114.28 94.58 83.28 31.22 58.02 42.16 34.78 22.98%
EPS 11.75 5.68 6.56 4.02 5.39 4.53 3.81 21.63%
DPS 0.00 0.03 2.04 0.00 0.00 0.00 0.34 -
NAPS 0.7463 0.621 0.5682 0.4323 0.4166 0.3742 0.263 19.88%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/01/07 27/01/06 31/01/05 -
Price 2.41 1.86 0.82 1.57 0.80 1.25 1.55 -
P/RPS 1.08 0.95 0.46 2.17 0.58 4.44 5.86 -25.47%
P/EPS 10.48 15.87 5.82 16.87 6.24 41.28 53.48 -24.67%
EY 9.54 6.30 17.17 5.93 16.01 2.42 1.87 32.75%
DY 0.00 0.04 5.37 0.00 0.00 0.00 0.17 -
P/NAPS 1.65 1.45 0.67 1.57 0.81 5.00 7.75 -23.58%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Date 22/12/10 22/12/09 30/12/08 18/12/07 28/03/07 06/04/06 25/03/05 -
Price 1.92 2.88 0.69 1.49 0.84 1.38 1.58 -
P/RPS 0.86 1.48 0.39 2.06 0.61 4.90 5.97 -28.60%
P/EPS 8.35 24.58 4.90 16.01 6.56 45.57 54.51 -27.83%
EY 11.98 4.07 20.41 6.24 15.25 2.19 1.83 38.64%
DY 0.00 0.02 6.38 0.00 0.00 0.00 0.17 -
P/NAPS 1.32 2.25 0.57 1.49 0.85 5.52 7.90 -26.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment