[GESHEN] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -35.71%
YoY- -47.16%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 88,511 68,604 63,946 78,392 86,802 86,608 52,294 9.16%
PBT 827 -8,389 -6,006 2,912 5,265 1,055 7,455 -30.67%
Tax -683 399 1 -602 -893 -798 -1,985 -16.28%
NP 144 -7,990 -6,005 2,310 4,372 257 5,470 -45.44%
-
NP to SH 228 -7,990 -6,005 2,310 4,372 257 5,470 -41.10%
-
Tax Rate 82.59% - - 20.67% 16.96% 75.64% 26.63% -
Total Cost 88,367 76,594 69,951 76,082 82,430 86,351 46,824 11.16%
-
Net Worth 59,499 38,468 46,157 52,360 49,874 44,956 26,249 14.60%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - 8 -
Div Payout % - - - - - - 0.15% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 59,499 38,468 46,157 52,360 49,874 44,956 26,249 14.60%
NOSH 118,999 76,936 76,928 77,000 75,566 73,699 42,337 18.78%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.16% -11.65% -9.39% 2.95% 5.04% 0.30% 10.46% -
ROE 0.38% -20.77% -13.01% 4.41% 8.77% 0.57% 20.84% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 74.38 89.17 83.12 101.81 114.87 117.51 123.52 -8.10%
EPS 0.30 -10.39 -7.81 3.00 5.00 0.00 12.92 -46.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.50 0.50 0.60 0.68 0.66 0.61 0.62 -3.52%
Adjusted Per Share Value based on latest NOSH - 76,800
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 65.84 51.04 47.57 58.32 64.57 64.43 38.90 9.16%
EPS 0.17 -5.94 -4.47 1.72 3.25 0.19 4.07 -41.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.4426 0.2862 0.3434 0.3895 0.371 0.3344 0.1953 14.60%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.22 0.30 0.25 0.55 0.59 0.45 0.90 -
P/RPS 0.30 0.34 0.30 0.54 0.51 0.38 0.73 -13.76%
P/EPS 114.82 -2.89 -3.20 18.33 10.20 129.05 6.97 59.47%
EY 0.87 -34.62 -31.22 5.45 9.81 0.77 14.36 -37.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.44 0.60 0.42 0.81 0.89 0.74 1.45 -18.01%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 22/02/10 27/02/09 28/02/08 23/02/07 28/02/06 28/02/05 -
Price 0.215 0.30 0.18 0.48 0.46 0.37 0.92 -
P/RPS 0.29 0.34 0.22 0.47 0.40 0.31 0.74 -14.44%
P/EPS 112.21 -2.89 -2.31 16.00 7.95 106.11 7.12 58.30%
EY 0.89 -34.62 -43.37 6.25 12.58 0.94 14.04 -36.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.43 0.60 0.30 0.71 0.70 0.61 1.48 -18.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment