[GESHEN] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -47.42%
YoY- -43.59%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 64,883 67,831 71,931 78,392 80,242 82,167 85,370 -16.67%
PBT -5,480 -3,293 -324 3,062 4,330 4,947 5,410 -
Tax 251 152 -320 -602 349 -277 -688 -
NP -5,229 -3,141 -644 2,460 4,679 4,670 4,722 -
-
NP to SH -5,229 -3,141 -644 2,460 4,679 4,670 4,722 -
-
Tax Rate - - - 19.66% -8.06% 5.60% 12.72% -
Total Cost 70,112 70,972 72,575 75,932 75,563 77,497 80,648 -8.88%
-
Net Worth 47,793 48,529 49,951 52,224 0 0 52,909 -6.53%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 47,793 48,529 49,951 52,224 0 0 52,909 -6.53%
NOSH 77,086 77,031 76,848 76,800 110,900 101,800 77,808 -0.61%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -8.06% -4.63% -0.90% 3.14% 5.83% 5.68% 5.53% -
ROE -10.94% -6.47% -1.29% 4.71% 0.00% 0.00% 8.92% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 84.17 88.06 93.60 102.07 72.36 80.71 109.72 -16.15%
EPS -6.78 -4.08 -0.84 3.20 4.22 4.59 6.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.65 0.68 0.00 0.00 0.68 -5.95%
Adjusted Per Share Value based on latest NOSH - 76,800
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 48.27 50.46 53.51 58.32 59.69 61.12 63.51 -16.67%
EPS -3.89 -2.34 -0.48 1.83 3.48 3.47 3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3555 0.361 0.3716 0.3885 0.00 0.00 0.3936 -6.54%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.26 0.39 0.38 0.55 0.50 0.52 0.47 -
P/RPS 0.31 0.44 0.41 0.54 0.69 0.64 0.43 -19.55%
P/EPS -3.83 -9.56 -45.35 17.17 11.85 11.34 7.74 -
EY -26.09 -10.46 -2.21 5.82 8.44 8.82 12.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.58 0.81 0.00 0.00 0.69 -28.11%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 27/08/08 27/05/08 28/02/08 26/11/07 16/08/07 12/06/07 -
Price 0.25 0.37 0.38 0.48 0.56 0.49 0.49 -
P/RPS 0.30 0.42 0.41 0.47 0.77 0.61 0.45 -23.62%
P/EPS -3.69 -9.07 -45.35 14.99 13.27 10.68 8.07 -
EY -27.13 -11.02 -2.21 6.67 7.53 9.36 12.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.59 0.58 0.71 0.00 0.00 0.72 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment