[GESHEN] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -14.29%
YoY- -47.16%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 44,727 28,920 14,006 78,392 58,236 39,481 20,467 68.16%
PBT -5,347 -4,479 -2,765 2,912 3,195 1,876 621 -
Tax 353 464 229 -602 -500 -290 -53 -
NP -4,994 -4,015 -2,536 2,310 2,695 1,586 568 -
-
NP to SH -4,994 -4,015 -2,536 2,310 2,695 1,586 568 -
-
Tax Rate - - - 20.67% 15.65% 15.46% 8.53% -
Total Cost 49,721 32,935 16,542 76,082 55,541 37,895 19,899 83.82%
-
Net Worth 47,708 48,456 49,951 52,360 61,086 54,716 52,909 -6.64%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 47,708 48,456 49,951 52,360 61,086 54,716 52,909 -6.64%
NOSH 76,949 76,915 76,848 77,000 89,833 79,300 77,808 -0.73%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -11.17% -13.88% -18.11% 2.95% 4.63% 4.02% 2.78% -
ROE -10.47% -8.29% -5.08% 4.41% 4.41% 2.90% 1.07% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 58.13 37.60 18.23 101.81 64.83 49.79 26.30 69.43%
EPS -6.49 -5.22 -3.30 3.00 3.00 2.00 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.65 0.68 0.68 0.69 0.68 -5.95%
Adjusted Per Share Value based on latest NOSH - 76,800
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 33.27 21.51 10.42 58.32 43.32 29.37 15.23 68.11%
EPS -3.72 -2.99 -1.89 1.72 2.00 1.18 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3549 0.3605 0.3716 0.3895 0.4544 0.407 0.3936 -6.64%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.26 0.39 0.38 0.55 0.50 0.52 0.47 -
P/RPS 0.45 1.04 2.08 0.54 0.77 1.04 1.79 -60.06%
P/EPS -4.01 -7.47 -11.52 18.33 16.67 26.00 64.38 -
EY -24.96 -13.38 -8.68 5.45 6.00 3.85 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.58 0.81 0.74 0.75 0.69 -28.11%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 27/08/08 27/05/08 28/02/08 26/11/07 16/08/07 12/06/07 -
Price 0.25 0.37 0.38 0.48 0.56 0.49 0.49 -
P/RPS 0.43 0.98 2.08 0.47 0.86 0.98 1.86 -62.23%
P/EPS -3.85 -7.09 -11.52 16.00 18.67 24.50 67.12 -
EY -25.96 -14.11 -8.68 6.25 5.36 4.08 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.59 0.58 0.71 0.82 0.71 0.72 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment