[THHEAVY] YoY Annualized Quarter Result on 31-Jul-2007 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -2.62%
YoY- 35.76%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 45,164 354,572 362,240 571,149 255,301 125,374 0 -
PBT 45,325 -59,896 -279,460 27,477 30,010 15,217 0 -
Tax 1,902 0 -10 -3,056 -12,330 -53,791 0 -
NP 47,228 -59,896 -279,470 24,421 17,680 -38,574 0 -
-
NP to SH 47,228 -59,604 -277,913 24,897 18,338 10,510 0 -
-
Tax Rate -4.20% - - 11.12% 41.09% 353.49% - -
Total Cost -2,064 414,468 641,710 546,728 237,621 163,949 0 -
-
Net Worth 131,693 106,169 211,897 283,543 234,310 29,251 0 -
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 131,693 106,169 211,897 283,543 234,310 29,251 0 -
NOSH 648,736 558,787 516,823 255,444 234,310 49,578 0 -
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 104.57% -16.89% -77.15% 4.28% 6.93% -30.77% 0.00% -
ROE 35.86% -56.14% -131.15% 8.78% 7.83% 35.93% 0.00% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 6.96 63.45 70.09 223.59 108.96 252.88 0.00 -
EPS 7.28 -10.67 -53.77 9.75 7.83 -21.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.203 0.19 0.41 1.11 1.00 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 256,111
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 2.03 15.96 16.31 25.71 11.49 5.64 0.00 -
EPS 2.13 -2.68 -12.51 1.12 0.83 0.47 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.0478 0.0954 0.1277 0.1055 0.0132 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 - -
Price 0.38 0.61 1.72 1.40 1.32 1.10 0.00 -
P/RPS 5.46 0.96 2.45 0.63 1.21 0.43 0.00 -
P/EPS 5.22 -5.72 -3.20 14.36 16.87 5.19 0.00 -
EY 19.16 -17.49 -31.26 6.96 5.93 19.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 3.21 4.20 1.26 1.32 1.86 0.00 -
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 23/09/10 29/09/09 29/09/08 28/09/07 28/09/06 30/09/05 - -
Price 0.36 0.46 1.55 1.01 1.27 1.13 0.00 -
P/RPS 5.17 0.72 2.21 0.45 1.17 0.45 0.00 -
P/EPS 4.95 -4.31 -2.88 10.36 16.23 5.33 0.00 -
EY 20.22 -23.19 -34.69 9.65 6.16 18.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.42 3.78 0.91 1.27 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment